[LCTITAN] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
31-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -33.4%
YoY- -32.6%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 8,857,036 7,824,267 7,609,298 7,381,610 7,658,100 8,136,628 7,987,000 7.14%
PBT 1,199,308 1,140,562 1,011,534 1,027,530 1,545,468 1,710,194 1,715,945 -21.26%
Tax -222,232 -76,992 -95,884 -114,326 -174,012 -394,114 -349,332 -26.05%
NP 977,076 1,063,570 915,650 913,204 1,371,456 1,316,080 1,366,613 -20.05%
-
NP to SH 976,788 1,064,235 914,776 911,540 1,368,616 1,315,386 1,366,034 -20.05%
-
Tax Rate 18.53% 6.75% 9.48% 11.13% 11.26% 23.04% 20.36% -
Total Cost 7,879,960 6,760,697 6,693,648 6,468,406 6,286,644 6,820,548 6,620,386 12.32%
-
Net Worth 11,364,920 11,524,029 11,184,856 7,930,191 0 7,947,951 0 -
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 522,786 - - - 120,083 - -
Div Payout % - 49.12% - - - 9.13% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 11,364,920 11,524,029 11,184,856 7,930,191 0 7,947,951 0 -
NOSH 2,307,791 2,307,791 2,307,791 1,727,710 1,728,050 1,727,815 1,727,699 21.30%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 11.03% 13.59% 12.03% 12.37% 17.91% 16.17% 17.11% -
ROE 8.59% 9.23% 8.18% 11.49% 0.00% 16.55% 0.00% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 389.67 344.23 344.24 427.25 443.16 470.92 462.29 -10.77%
EPS 42.96 53.56 48.39 52.76 79.20 76.13 79.07 -33.44%
DPS 0.00 23.00 0.00 0.00 0.00 6.95 0.00 -
NAPS 5.00 5.07 5.06 4.59 0.00 4.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,726,686
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 383.03 338.37 329.07 319.22 331.18 351.87 345.40 7.14%
EPS 42.24 46.02 39.56 39.42 59.19 56.88 59.08 -20.05%
DPS 0.00 22.61 0.00 0.00 0.00 5.19 0.00 -
NAPS 4.9148 4.9837 4.837 3.4295 0.00 3.4372 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 - - - - -
Price 6.09 4.70 5.26 0.00 0.00 0.00 0.00 -
P/RPS 1.56 1.37 1.53 0.00 0.00 0.00 0.00 -
P/EPS 14.17 10.04 12.71 0.00 0.00 0.00 0.00 -
EY 7.06 9.96 7.87 0.00 0.00 0.00 0.00 -
DY 0.00 4.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.93 1.04 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/04/18 30/01/18 26/10/17 31/07/17 - - - -
Price 6.29 5.36 5.18 4.70 0.00 0.00 0.00 -
P/RPS 1.61 1.56 1.50 1.10 0.00 0.00 0.00 -
P/EPS 14.64 11.45 12.52 8.91 0.00 0.00 0.00 -
EY 6.83 8.74 7.99 11.23 0.00 0.00 0.00 -
DY 0.00 4.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.06 1.02 1.02 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment