[LCTITAN] YoY Quarter Result on 31-Mar-2018 [#1]

Announcement Date
30-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -35.42%
YoY- -28.63%
Quarter Report
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 2,367,093 1,461,834 2,170,003 2,214,259 1,914,525 5.44%
PBT 567,108 -205,795 89,130 299,827 386,367 10.06%
Tax -125,832 36,299 -33,268 -55,558 -43,503 30.38%
NP 441,276 -169,496 55,862 244,269 342,864 6.50%
-
NP to SH 440,003 -170,063 55,831 244,197 342,154 6.48%
-
Tax Rate 22.19% - 37.33% 18.53% 11.26% -
Total Cost 1,925,817 1,631,330 2,114,141 1,969,990 1,571,661 5.20%
-
Net Worth 12,455,952 12,137,734 11,887,706 11,364,920 0 -
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 12,455,952 12,137,734 11,887,706 11,364,920 0 -
NOSH 2,307,791 2,307,791 2,307,791 2,307,791 1,728,050 7.49%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 18.64% -11.59% 2.57% 11.03% 17.91% -
ROE 3.53% -1.40% 0.47% 2.15% 0.00% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 104.14 64.31 95.47 97.42 110.79 -1.53%
EPS 19.36 -7.48 2.46 10.74 19.80 -0.55%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.48 5.34 5.23 5.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,307,791
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 102.37 63.22 93.84 95.76 82.80 5.44%
EPS 19.03 -7.35 2.41 10.56 14.80 6.48%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.3867 5.2491 5.1409 4.9148 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 - -
Price 2.55 1.16 4.10 6.09 0.00 -
P/RPS 2.45 1.80 4.29 6.25 0.00 -
P/EPS 13.17 -15.50 166.92 56.69 0.00 -
EY 7.59 -6.45 0.60 1.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.22 0.78 1.22 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 28/04/21 30/04/20 29/04/19 30/04/18 - -
Price 2.99 1.70 3.83 6.29 0.00 -
P/RPS 2.87 2.64 4.01 6.46 0.00 -
P/EPS 15.45 -22.72 155.93 58.55 0.00 -
EY 6.47 -4.40 0.64 1.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.32 0.73 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment