[HPMT] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 80,869 82,574 87,660 0 0 0 0 -
PBT 9,714 7,996 13,448 0 0 0 0 -
Tax -2,165 -1,952 -2,828 0 0 0 0 -
NP 7,549 6,044 10,620 0 0 0 0 -
-
NP to SH 7,384 5,896 10,192 0 0 0 0 -
-
Tax Rate 22.29% 24.41% 21.03% - - - - -
Total Cost 73,320 76,530 77,040 0 0 0 0 -
-
Net Worth 114,971 114,971 75,880 0 0 0 0 -
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 3,810 3,284 - - - - - -
Div Payout % 51.60% 55.71% - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 114,971 114,971 75,880 0 0 0 0 -
NOSH 328,489 328,489 252,936 0 0 0 0 -
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 9.34% 7.32% 12.11% 0.00% 0.00% 0.00% 0.00% -
ROE 6.42% 5.13% 13.43% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 24.62 25.14 34.66 0.00 0.00 0.00 0.00 -
EPS 2.25 1.80 4.04 0.00 0.00 0.00 0.00 -
DPS 1.16 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.30 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 24.62 25.14 26.69 0.00 0.00 0.00 0.00 -
EPS 2.25 1.80 3.10 0.00 0.00 0.00 0.00 -
DPS 1.16 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.231 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 - - - - - -
Price 0.35 0.45 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.42 1.79 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.57 25.07 0.00 0.00 0.00 0.00 0.00 -
EY 6.42 3.99 0.00 0.00 0.00 0.00 0.00 -
DY 3.31 2.22 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.29 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 23/08/19 10/06/19 - - - - -
Price 0.40 0.325 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.62 1.29 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.79 18.11 0.00 0.00 0.00 0.00 0.00 -
EY 5.62 5.52 0.00 0.00 0.00 0.00 0.00 -
DY 2.90 3.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.93 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment