[HPMT] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[HPMT] HPMT HOLDINGS BERHAD
Announcement Date
10-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HPMT's Result
HPMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 78,682 80,869 82,574 87,660 0 0 0 -
PBT 9,995 9,714 7,996 13,448 0 0 0 -
Tax -2,009 -2,165 -1,952 -2,828 0 0 0 -
NP 7,986 7,549 6,044 10,620 0 0 0 -
-
NP to SH 7,858 7,384 5,896 10,192 0 0 0 -
-
Tax Rate 20.10% 22.29% 24.41% 21.03% - - - -
Total Cost 70,696 73,320 76,530 77,040 0 0 0 -
-
Net Worth 118,256 114,971 114,971 75,880 0 0 0 -
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 4,106 3,810 3,284 - - - - -
Div Payout % 52.25% 51.60% 55.71% - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 118,256 114,971 114,971 75,880 0 0 0 -
NOSH 328,489 328,489 328,489 252,936 0 0 0 -
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 10.15% 9.34% 7.32% 12.11% 0.00% 0.00% 0.00% -
ROE 6.64% 6.42% 5.13% 13.43% 0.00% 0.00% 0.00% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 23.95 24.62 25.14 34.66 0.00 0.00 0.00 -
EPS 2.39 2.25 1.80 4.04 0.00 0.00 0.00 -
DPS 1.25 1.16 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.35 0.35 0.30 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 252,936
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 23.95 24.62 25.14 26.69 0.00 0.00 0.00 -
EPS 2.39 2.25 1.80 3.10 0.00 0.00 0.00 -
DPS 1.25 1.16 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.35 0.35 0.231 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 - - - - -
Price 0.39 0.35 0.45 0.00 0.00 0.00 0.00 -
P/RPS 1.63 1.42 1.79 0.00 0.00 0.00 0.00 -
P/EPS 16.30 15.57 25.07 0.00 0.00 0.00 0.00 -
EY 6.13 6.42 3.99 0.00 0.00 0.00 0.00 -
DY 3.21 3.31 2.22 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.00 1.29 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 19/02/20 22/11/19 23/08/19 10/06/19 - - - -
Price 0.415 0.40 0.325 0.00 0.00 0.00 0.00 -
P/RPS 1.73 1.62 1.29 0.00 0.00 0.00 0.00 -
P/EPS 17.35 17.79 18.11 0.00 0.00 0.00 0.00 -
EY 5.76 5.62 5.52 0.00 0.00 0.00 0.00 -
DY 3.01 2.90 3.08 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.14 0.93 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment