[INNATURE] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 184,260 183,358 190,436 184,474 -0.15%
PBT 40,188 40,286 51,944 58,550 -39.53%
Tax -10,533 -10,286 -12,356 -12,925 -23.93%
NP 29,654 30,000 39,588 45,625 -43.78%
-
NP to SH 29,654 30,000 39,588 45,625 -43.78%
-
Tax Rate 26.21% 25.53% 23.79% 22.08% -
Total Cost 154,605 153,358 150,848 138,849 15.45%
-
Net Worth 0 0 0 75,451 -
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 1,919,395 - - 41,049,862 -98.33%
Div Payout % 6,472.49% - - 89,972.31% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 0 0 0 75,451 -
NOSH 359,886 359,712 359,890 631,925 -52.89%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 16.09% 16.36% 20.79% 24.73% -
ROE 0.00% 0.00% 0.00% 60.47% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 51.20 50.97 52.91 29.19 111.97%
EPS 8.24 8.34 11.00 7.22 19.32%
DPS 533.33 0.00 0.00 6,496.00 -96.46%
NAPS 0.00 0.00 0.00 0.1194 -
Adjusted Per Share Value based on latest NOSH - 631,501
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 25.31 25.19 26.16 25.34 -0.15%
EPS 4.07 4.12 5.44 6.27 -43.88%
DPS 263.65 0.00 0.00 5,638.72 -98.33%
NAPS 0.00 0.00 0.00 0.1036 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment