[INNATURE] YoY Annual (Unaudited) Result on 31-Dec-2018 [#4]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 131,903 155,448 191,684 184,474 -10.56%
PBT 20,501 27,674 40,395 58,550 -29.49%
Tax -5,480 -7,491 -10,244 -12,925 -24.85%
NP 15,021 20,183 30,151 45,625 -30.92%
-
NP to SH 15,021 20,183 30,151 45,625 -30.92%
-
Tax Rate 26.73% 27.07% 25.36% 22.08% -
Total Cost 116,882 135,265 161,533 138,849 -5.57%
-
Net Worth 144,140 138,705 87,315 75,451 24.05%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div 14,117 - 2,533,546 41,049,862 -92.97%
Div Payout % 93.99% - 8,402.86% 89,972.31% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 144,140 138,705 87,315 75,451 24.05%
NOSH 705,881 705,881 631,807 631,925 3.75%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 11.39% 12.98% 15.73% 24.73% -
ROE 10.42% 14.55% 34.53% 60.47% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 18.69 22.02 30.34 29.19 -13.79%
EPS 2.13 2.90 4.77 7.22 -33.40%
DPS 2.00 0.00 401.00 6,496.00 -93.23%
NAPS 0.2042 0.1965 0.1382 0.1194 19.56%
Adjusted Per Share Value based on latest NOSH - 631,501
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 18.12 21.35 26.33 25.34 -10.56%
EPS 2.06 2.77 4.14 6.27 -30.97%
DPS 1.94 0.00 348.01 5,638.72 -92.97%
NAPS 0.198 0.1905 0.1199 0.1036 24.07%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 31/12/21 31/12/20 - - -
Price 0.675 0.53 0.00 0.00 -
P/RPS 3.61 2.41 0.00 0.00 -
P/EPS 31.72 18.54 0.00 0.00 -
EY 3.15 5.39 0.00 0.00 -
DY 2.96 0.00 0.00 0.00 -
P/NAPS 3.31 2.70 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 16/02/22 22/02/21 18/02/20 - -
Price 0.725 0.57 0.00 0.00 -
P/RPS 3.88 2.59 0.00 0.00 -
P/EPS 34.07 19.94 0.00 0.00 -
EY 2.94 5.02 0.00 0.00 -
DY 2.76 0.00 0.00 0.00 -
P/NAPS 3.55 2.90 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment