[INNATURE] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -43.7%
YoY- -33.72%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 135,325 130,926 132,344 129,700 149,398 144,772 146,622 -5.19%
PBT 13,810 11,152 13,244 16,248 28,623 26,197 27,116 -36.14%
Tax -3,306 -3,310 -3,616 -4,236 -7,289 -6,582 -6,820 -38.20%
NP 10,504 7,841 9,628 12,012 21,334 19,614 20,296 -35.46%
-
NP to SH 10,504 7,841 9,628 12,012 21,334 19,614 20,296 -35.46%
-
Tax Rate 23.94% 29.68% 27.30% 26.07% 25.47% 25.13% 25.15% -
Total Cost 124,821 123,085 122,716 117,688 128,064 125,157 126,326 -0.79%
-
Net Worth 145,482 141,811 141,105 137,788 148,658 143,223 144,846 0.29%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 7,058 - - - 21,176 9,411 14,117 -36.92%
Div Payout % 67.20% - - - 99.26% 47.98% 69.56% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 145,482 141,811 141,105 137,788 148,658 143,223 144,846 0.29%
NOSH 705,881 705,881 705,881 705,881 705,881 705,881 705,881 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 7.76% 5.99% 7.27% 9.26% 14.28% 13.55% 13.84% -
ROE 7.22% 5.53% 6.82% 8.72% 14.35% 13.70% 14.01% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 19.17 18.55 18.75 18.37 21.16 20.51 20.77 -5.19%
EPS 1.49 1.11 1.36 1.72 3.02 2.77 2.88 -35.47%
DPS 1.00 0.00 0.00 0.00 3.00 1.33 2.00 -36.92%
NAPS 0.2061 0.2009 0.1999 0.1952 0.2106 0.2029 0.2052 0.29%
Adjusted Per Share Value based on latest NOSH - 705,881
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 18.59 17.98 18.18 17.82 20.52 19.89 20.14 -5.18%
EPS 1.44 1.08 1.32 1.65 2.93 2.69 2.79 -35.57%
DPS 0.97 0.00 0.00 0.00 2.91 1.29 1.94 -36.92%
NAPS 0.1998 0.1948 0.1938 0.1893 0.2042 0.1967 0.199 0.26%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.365 0.445 0.525 0.585 0.585 0.55 0.495 -
P/RPS 1.90 2.40 2.80 3.18 2.76 2.68 2.38 -13.90%
P/EPS 24.53 40.06 38.49 34.38 19.36 19.79 17.22 26.52%
EY 4.08 2.50 2.60 2.91 5.17 5.05 5.81 -20.94%
DY 2.74 0.00 0.00 0.00 5.13 2.42 4.04 -22.75%
P/NAPS 1.77 2.22 2.63 3.00 2.78 2.71 2.41 -18.55%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 23/11/23 25/08/23 25/05/23 23/02/23 29/11/22 17/08/22 -
Price 0.285 0.355 0.52 0.55 0.61 0.535 0.54 -
P/RPS 1.49 1.91 2.77 2.99 2.88 2.61 2.60 -30.93%
P/EPS 19.15 31.96 38.12 32.32 20.18 19.25 18.78 1.30%
EY 5.22 3.13 2.62 3.09 4.95 5.19 5.32 -1.25%
DY 3.51 0.00 0.00 0.00 4.92 2.49 3.70 -3.44%
P/NAPS 1.38 1.77 2.60 2.82 2.90 2.64 2.63 -34.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment