[INNATURE] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 8.77%
YoY- 42.03%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 130,926 132,344 129,700 149,398 144,772 146,622 134,964 -2.00%
PBT 11,152 13,244 16,248 28,623 26,197 27,116 24,096 -40.13%
Tax -3,310 -3,616 -4,236 -7,289 -6,582 -6,820 -5,972 -32.50%
NP 7,841 9,628 12,012 21,334 19,614 20,296 18,124 -42.76%
-
NP to SH 7,841 9,628 12,012 21,334 19,614 20,296 18,124 -42.76%
-
Tax Rate 29.68% 27.30% 26.07% 25.47% 25.13% 25.15% 24.78% -
Total Cost 123,085 122,716 117,688 128,064 125,157 126,326 116,840 3.52%
-
Net Worth 141,811 141,105 137,788 148,658 143,223 144,846 138,352 1.65%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 21,176 9,411 14,117 - -
Div Payout % - - - 99.26% 47.98% 69.56% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 141,811 141,105 137,788 148,658 143,223 144,846 138,352 1.65%
NOSH 705,881 705,881 705,881 705,881 705,881 705,881 705,881 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.99% 7.27% 9.26% 14.28% 13.55% 13.84% 13.43% -
ROE 5.53% 6.82% 8.72% 14.35% 13.70% 14.01% 13.10% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 18.55 18.75 18.37 21.16 20.51 20.77 19.12 -1.99%
EPS 1.11 1.36 1.72 3.02 2.77 2.88 2.56 -42.68%
DPS 0.00 0.00 0.00 3.00 1.33 2.00 0.00 -
NAPS 0.2009 0.1999 0.1952 0.2106 0.2029 0.2052 0.196 1.65%
Adjusted Per Share Value based on latest NOSH - 705,881
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 17.98 18.18 17.82 20.52 19.89 20.14 18.54 -2.02%
EPS 1.08 1.32 1.65 2.93 2.69 2.79 2.49 -42.67%
DPS 0.00 0.00 0.00 2.91 1.29 1.94 0.00 -
NAPS 0.1948 0.1938 0.1893 0.2042 0.1967 0.199 0.19 1.67%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.445 0.525 0.585 0.585 0.55 0.495 0.66 -
P/RPS 2.40 2.80 3.18 2.76 2.68 2.38 3.45 -21.47%
P/EPS 40.06 38.49 34.38 19.36 19.79 17.22 25.71 34.36%
EY 2.50 2.60 2.91 5.17 5.05 5.81 3.89 -25.50%
DY 0.00 0.00 0.00 5.13 2.42 4.04 0.00 -
P/NAPS 2.22 2.63 3.00 2.78 2.71 2.41 3.37 -24.27%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 25/08/23 25/05/23 23/02/23 29/11/22 17/08/22 26/05/22 -
Price 0.355 0.52 0.55 0.61 0.535 0.54 0.59 -
P/RPS 1.91 2.77 2.99 2.88 2.61 2.60 3.09 -27.41%
P/EPS 31.96 38.12 32.32 20.18 19.25 18.78 22.98 24.57%
EY 3.13 2.62 3.09 4.95 5.19 5.32 4.35 -19.68%
DY 0.00 0.00 0.00 4.92 2.49 3.70 0.00 -
P/NAPS 1.77 2.60 2.82 2.90 2.64 2.63 3.01 -29.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment