[TJSETIA] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[TJSETIA] TUJU SETIA BERHAD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -2.33%
YoY- 65.53%
Quarter Report
Latest QR
Upcoming QR
TJSETIA's Result
TJSETIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 533,884 585,967 619,192 627,392 596,984 393,302 342,464 34.41%
PBT 3,100 -10,150 3,241 5,038 5,140 -44,895 -53,710 -
Tax -1,016 1,234 -993 -1,436 -1,452 11,360 13,966 -
NP 2,084 -8,916 2,248 3,602 3,688 -33,535 -39,744 -
-
NP to SH 2,084 -8,916 2,248 3,602 3,688 -33,535 -39,744 -
-
Tax Rate 32.77% - 30.64% 28.50% 28.25% - - -
Total Cost 531,800 594,883 616,944 623,790 593,296 426,837 382,208 24.60%
-
Net Worth 63,365 63,365 72,870 72,870 72,870 72,870 76,038 -11.43%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 63,365 63,365 72,870 72,870 72,870 72,870 76,038 -11.43%
NOSH 316,828 316,828 316,828 316,828 316,828 316,828 316,828 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 0.39% -1.52% 0.36% 0.57% 0.62% -8.53% -11.61% -
ROE 3.29% -14.07% 3.08% 4.94% 5.06% -46.02% -52.27% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 168.51 184.95 195.43 198.02 188.42 124.14 108.09 34.41%
EPS 0.64 -2.81 0.71 1.14 1.16 -10.58 -12.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.23 0.23 0.23 0.23 0.24 -11.43%
Adjusted Per Share Value based on latest NOSH - 316,828
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 153.19 168.13 177.67 180.02 171.30 112.85 98.26 34.41%
EPS 0.60 -2.56 0.65 1.03 1.06 -9.62 -11.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1818 0.1818 0.2091 0.2091 0.2091 0.2091 0.2182 -11.44%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.205 0.21 0.235 0.185 0.20 0.24 0.265 -
P/RPS 0.12 0.11 0.12 0.09 0.11 0.19 0.25 -38.66%
P/EPS 31.17 -7.46 33.12 16.27 17.18 -2.27 -2.11 -
EY 3.21 -13.40 3.02 6.15 5.82 -44.10 -47.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.05 1.02 0.80 0.87 1.04 1.10 -4.28%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 28/02/24 27/11/23 23/08/23 29/05/23 27/02/23 23/11/22 -
Price 0.27 0.21 0.215 0.235 0.185 0.22 0.26 -
P/RPS 0.16 0.11 0.11 0.12 0.10 0.18 0.24 -23.66%
P/EPS 41.05 -7.46 30.30 20.67 15.89 -2.08 -2.07 -
EY 2.44 -13.40 3.30 4.84 6.29 -48.11 -48.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.05 0.93 1.02 0.80 0.96 1.08 16.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment