[TJSETIA] YoY TTM Result on 30-Jun-2023 [#2]

Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 0.64%
YoY- -753.19%
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 535,861 536,982 310,800 104,988 72.08%
PBT -9,397 -43,894 6,276 6,484 -
Tax 1,044 11,071 -1,251 -2,046 -
NP -8,353 -32,823 5,025 4,438 -
-
NP to SH -8,353 -32,823 5,025 4,438 -
-
Tax Rate - - 19.93% 31.55% -
Total Cost 544,214 569,805 305,775 100,550 75.48%
-
Net Worth 63,365 72,870 107,721 104,553 -15.36%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div - - 3,168 - -
Div Payout % - - 63.05% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 63,365 72,870 107,721 104,553 -15.36%
NOSH 316,828 316,828 316,828 316,828 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin -1.56% -6.11% 1.62% 4.23% -
ROE -13.18% -45.04% 4.66% 4.24% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 169.13 169.49 98.10 33.14 72.08%
EPS -2.64 -10.36 1.59 1.40 -
DPS 0.00 0.00 1.00 0.00 -
NAPS 0.20 0.23 0.34 0.33 -15.36%
Adjusted Per Share Value based on latest NOSH - 316,828
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 153.76 154.08 89.18 30.12 72.09%
EPS -2.40 -9.42 1.44 1.27 -
DPS 0.00 0.00 0.91 0.00 -
NAPS 0.1818 0.2091 0.3091 0.30 -15.36%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 -
Price 0.26 0.185 0.315 0.525 -
P/RPS 0.15 0.11 0.32 1.58 -54.34%
P/EPS -9.86 -1.79 19.86 37.48 -
EY -10.14 -56.00 5.04 2.67 -
DY 0.00 0.00 3.17 0.00 -
P/NAPS 1.30 0.80 0.93 1.59 -6.48%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 26/08/24 23/08/23 23/08/22 - -
Price 0.25 0.235 0.30 0.00 -
P/RPS 0.15 0.14 0.31 0.00 -
P/EPS -9.48 -2.27 18.92 0.00 -
EY -10.55 -44.08 5.29 0.00 -
DY 0.00 0.00 3.33 0.00 -
P/NAPS 1.25 1.02 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment