[CTOS] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[CTOS] CTOS DIGITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CTOS's Result
CTOS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 151,820 133,225 131,672 129,460 23.64%
PBT 42,228 42,796 38,120 33,738 34.85%
Tax -13,008 -4,819 -3,560 -2,500 799.82%
NP 29,220 37,977 34,560 31,238 -8.51%
-
NP to SH 30,740 39,187 35,060 31,238 -2.11%
-
Tax Rate 30.80% 11.26% 9.34% 7.41% -
Total Cost 122,600 95,248 97,112 98,222 34.35%
-
Net Worth 0 117,560 0 0 -
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 1,709,912 205,731 283,176 312,379 862.70%
Div Payout % 5,562.50% 525.00% 807.69% 1,000.00% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 0 117,560 0 0 -
NOSH 1,921,249 1,959,350 2,022,692 1,952,374 -2.11%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 19.25% 28.51% 26.25% 24.13% -
ROE 0.00% 33.33% 0.00% 0.00% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 7.90 6.80 6.51 6.63 26.29%
EPS 1.60 2.00 1.73 1.60 0.00%
DPS 89.00 10.50 14.00 16.00 883.52%
NAPS 0.00 0.06 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,875,999
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 6.57 5.77 5.70 5.60 23.71%
EPS 1.33 1.70 1.52 1.35 -1.96%
DPS 74.02 8.91 12.26 13.52 862.93%
NAPS 0.00 0.0509 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment