[CEB] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[CEB] CAPE EMS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CEB's Result
CEB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 549,396 437,954 426,333 0 0 344,334 45.46%
PBT 46,252 40,844 41,253 0 0 25,355 61.96%
Tax -12,252 -7,304 -8,444 0 0 909 -
NP 34,000 33,540 32,809 0 0 26,264 23.01%
-
NP to SH 34,000 33,540 32,809 0 0 26,264 23.01%
-
Tax Rate 26.49% 17.88% 20.47% - - -3.59% -
Total Cost 515,396 404,414 393,524 0 0 318,070 47.28%
-
Net Worth 300,893 194,999 0 0 0 169,559 58.42%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 1,949 - - - - -
Div Payout % - 5.81% - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 300,893 194,999 0 0 0 169,559 58.42%
NOSH 923,000 750,000 488,234 39,999 39,999 39,999 1140.27%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.19% 7.66% 7.70% 0.00% 0.00% 7.63% -
ROE 11.30% 17.20% 0.00% 0.00% 0.00% 15.49% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 69.38 58.39 87.32 0.00 0.00 860.84 -86.73%
EPS 4.28 6.39 6.72 0.00 0.00 65.66 -88.81%
DPS 0.00 0.26 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.26 0.00 0.00 0.00 4.239 -85.55%
Adjusted Per Share Value based on latest NOSH - 40,006
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 55.37 44.14 42.97 0.00 0.00 34.70 45.47%
EPS 3.43 3.38 3.31 0.00 0.00 2.65 22.99%
DPS 0.00 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.3033 0.1965 0.00 0.00 0.00 0.1709 58.43%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 31/03/23 - - - - - -
Price 1.26 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.82 0.00 0.00 0.00 0.00 0.00 -
P/EPS 29.34 0.00 0.00 0.00 0.00 0.00 -
EY 3.41 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.32 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/05/23 07/03/23 - - - - -
Price 1.33 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.92 0.00 0.00 0.00 0.00 0.00 -
P/EPS 30.97 0.00 0.00 0.00 0.00 0.00 -
EY 3.23 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment