[CEB] YoY Quarter Result on 30-Jun-2022 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 CAGR
Revenue 166,566 121,778 0 -
PBT 12,159 18,274 0 -
Tax -3,001 -3,112 0 -
NP 9,158 15,162 0 -
-
NP to SH 8,703 15,162 0 -
-
Tax Rate 24.68% 17.03% - -
Total Cost 157,408 106,616 0 -
-
Net Worth 474,709 369,200 0 -
Dividend
30/06/24 30/06/23 30/06/22 CAGR
Div - 5,076 - -
Div Payout % - 33.48% - -
Equity
30/06/24 30/06/23 30/06/22 CAGR
Net Worth 474,709 369,200 0 -
NOSH 988,977 923,000 40,006 396.10%
Ratio Analysis
30/06/24 30/06/23 30/06/22 CAGR
NP Margin 5.50% 12.45% 0.00% -
ROE 1.83% 4.11% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 CAGR
RPS 16.84 13.19 0.00 -
EPS 0.88 1.64 0.00 -
DPS 0.00 0.55 0.00 -
NAPS 0.48 0.40 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,006
30/06/24 30/06/23 30/06/22 CAGR
RPS 16.84 12.31 0.00 -
EPS 0.88 1.53 0.00 -
DPS 0.00 0.51 0.00 -
NAPS 0.48 0.3733 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 CAGR
Date 28/06/24 30/06/23 - -
Price 0.935 1.30 0.00 -
P/RPS 5.55 9.85 0.00 -
P/EPS 106.25 79.14 0.00 -
EY 0.94 1.26 0.00 -
DY 0.00 0.42 0.00 -
P/NAPS 1.95 3.25 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 CAGR
Date 21/08/24 21/08/23 - -
Price 0.43 1.23 0.00 -
P/RPS 2.55 9.32 0.00 -
P/EPS 48.86 74.88 0.00 -
EY 2.05 1.34 0.00 -
DY 0.00 0.45 0.00 -
P/NAPS 0.90 3.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment