[KIMHIN] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[KIMHIN] KIM HIN INDUSTRY BHD
Announcement Date
10-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 45.97%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KIMHIN's Result
KIMHIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 201,852 166,832 180,194 170,486 154,766 0 175,823 -0.13%
PBT 8,122 6,188 11,231 13,578 9,018 0 -8,039 -
Tax 1,280 268 695 -97 218 0 8,039 1.88%
NP 9,402 6,456 11,926 13,481 9,236 0 0 -100.00%
-
NP to SH 9,402 6,456 11,926 13,481 9,236 0 -7,537 -
-
Tax Rate -15.76% -4.33% -6.19% 0.71% -2.42% - - -
Total Cost 192,450 160,376 168,268 157,005 145,530 0 175,823 -0.09%
-
Net Worth 315,848 312,529 308,330 304,774 0 0 298,581 -0.05%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 315,848 312,529 308,330 304,774 0 0 298,581 -0.05%
NOSH 146,906 146,727 145,439 144,442 144,312 144,942 144,942 -0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 4.66% 3.87% 6.62% 7.91% 5.97% 0.00% 0.00% -
ROE 2.98% 2.07% 3.87% 4.42% 0.00% 0.00% -2.52% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 137.40 113.70 123.90 118.03 107.24 0.00 121.31 -0.12%
EPS 6.40 4.40 8.20 9.33 6.40 0.00 -5.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 2.13 2.12 2.11 0.00 0.00 2.06 -0.04%
Adjusted Per Share Value based on latest NOSH - 144,552
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 129.71 107.21 115.79 109.56 99.45 0.00 112.99 -0.13%
EPS 6.04 4.15 7.66 8.66 5.94 0.00 -4.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0297 2.0083 1.9814 1.9585 0.00 0.00 1.9187 -0.05%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.63 2.38 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.19 2.09 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.47 54.09 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.93 1.85 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.12 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 25/05/00 28/02/00 10/11/99 - - - -
Price 1.55 2.02 2.40 0.00 0.00 0.00 0.00 -
P/RPS 1.13 1.78 1.94 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.22 45.91 29.27 0.00 0.00 0.00 0.00 -100.00%
EY 4.13 2.18 3.42 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.95 1.13 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment