[GAMUDA] QoQ Annualized Quarter Result on 30-Apr-2020 [#3]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
24-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
30-Apr-2020 [#3]
Profit Trend
QoQ- -25.64%
YoY- -25.36%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 3,318,734 3,055,816 3,662,964 3,648,596 4,373,086 4,383,316 4,565,062 -19.07%
PBT 592,540 563,260 585,462 670,345 875,340 871,860 908,849 -24.71%
Tax -81,014 -80,888 -161,272 -111,812 -132,368 -129,496 -150,654 -33.74%
NP 511,526 482,372 424,190 558,533 742,972 742,364 758,195 -22.98%
-
NP to SH 464,804 437,132 371,680 518,693 697,576 694,460 706,113 -24.23%
-
Tax Rate 13.67% 14.36% 27.55% 16.68% 15.12% 14.85% 16.58% -
Total Cost 2,807,208 2,573,444 3,238,774 3,090,062 3,630,114 3,640,952 3,806,867 -18.30%
-
Net Worth 8,671,670 8,571,129 8,545,994 8,595,168 8,273,487 8,284,814 8,052,542 5.03%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div - - 150,811 201,056 297,251 593,538 296,412 -
Div Payout % - - 40.58% 38.76% 42.61% 85.47% 41.98% -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 8,671,670 8,571,129 8,545,994 8,595,168 8,273,487 8,284,814 8,052,542 5.03%
NOSH 2,513,527 2,513,527 2,513,527 2,513,527 2,481,507 2,473,407 2,472,322 1.10%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 15.41% 15.79% 11.58% 15.31% 16.99% 16.94% 16.61% -
ROE 5.36% 5.10% 4.35% 6.03% 8.43% 8.38% 8.77% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 132.03 121.57 145.73 145.18 176.54 177.24 184.81 -20.00%
EPS 18.50 17.40 14.94 20.85 28.18 28.08 28.60 -25.10%
DPS 0.00 0.00 6.00 8.00 12.00 24.00 12.00 -
NAPS 3.45 3.41 3.40 3.42 3.34 3.35 3.26 3.83%
Adjusted Per Share Value based on latest NOSH - 2,513,527
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 116.70 107.45 128.80 128.30 153.77 154.13 160.52 -19.06%
EPS 16.34 15.37 13.07 18.24 24.53 24.42 24.83 -24.24%
DPS 0.00 0.00 5.30 7.07 10.45 20.87 10.42 -
NAPS 3.0492 3.0139 3.005 3.0223 2.9092 2.9132 2.8315 5.03%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 3.30 3.33 3.56 3.22 3.86 3.74 3.71 -
P/RPS 2.50 2.74 2.44 2.22 2.19 2.11 2.01 15.57%
P/EPS 17.85 19.15 24.07 15.60 13.71 13.32 12.98 23.54%
EY 5.60 5.22 4.15 6.41 7.30 7.51 7.71 -19.11%
DY 0.00 0.00 1.69 2.48 3.11 6.42 3.23 -
P/NAPS 0.96 0.98 1.05 0.94 1.16 1.12 1.14 -10.77%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 30/03/21 21/12/20 25/09/20 24/06/20 25/03/20 13/12/19 27/09/19 -
Price 3.55 3.86 3.25 3.53 2.65 3.78 3.56 -
P/RPS 2.69 3.18 2.23 2.43 1.50 2.13 1.93 24.65%
P/EPS 19.20 22.20 21.98 17.10 9.41 13.46 12.45 33.30%
EY 5.21 4.51 4.55 5.85 10.63 7.43 8.03 -24.95%
DY 0.00 0.00 1.85 2.27 4.53 6.35 3.37 -
P/NAPS 1.03 1.13 0.96 1.03 0.79 1.13 1.09 -3.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment