[GAMUDA] YoY Quarter Result on 31-Jul-2020 [#4]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
25-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020 [#4]
Profit Trend
QoQ- -143.1%
YoY- -109.38%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 3,416,821 1,873,417 886,673 926,517 1,499,370 1,214,812 1,013,156 22.44%
PBT 343,297 319,755 288,984 82,703 223,685 -52,253 180,450 11.30%
Tax -89,763 -65,751 -59,331 -77,413 -31,056 -37,909 -56,902 7.88%
NP 253,534 254,004 229,653 5,290 192,629 -90,162 123,548 12.72%
-
NP to SH 251,748 255,241 214,084 -17,340 184,948 -101,078 102,753 16.10%
-
Tax Rate 26.15% 20.56% 20.53% 93.60% 13.88% - 31.53% -
Total Cost 3,163,287 1,619,413 657,020 921,227 1,306,741 1,304,974 889,608 23.53%
-
Net Worth 10,807,049 9,909,248 9,174,381 8,545,994 8,052,542 7,575,172 7,461,825 6.36%
Dividend
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 10,807,049 9,909,248 9,174,381 8,545,994 8,052,542 7,575,172 7,461,825 6.36%
NOSH 2,662,493 2,553,930 2,513,528 2,513,527 2,472,322 2,467,991 2,446,500 1.41%
Ratio Analysis
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin 7.42% 13.56% 25.90% 0.57% 12.85% -7.42% 12.19% -
ROE 2.33% 2.58% 2.33% -0.20% 2.30% -1.33% 1.38% -
Per Share
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 128.36 73.35 35.28 36.86 60.70 49.23 41.41 20.73%
EPS 9.46 9.99 8.52 -0.69 7.49 -4.10 4.20 14.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.06 3.88 3.65 3.40 3.26 3.07 3.05 4.88%
Adjusted Per Share Value based on latest NOSH - 2,513,527
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 121.09 66.39 31.42 32.84 53.14 43.05 35.91 22.44%
EPS 8.92 9.05 7.59 -0.61 6.55 -3.58 3.64 16.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.83 3.5118 3.2514 3.0287 2.8538 2.6846 2.6445 6.36%
Price Multiplier on Financial Quarter End Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 4.30 3.75 2.80 3.56 3.71 3.87 5.30 -
P/RPS 3.35 5.11 7.94 9.66 6.11 7.86 12.80 -20.01%
P/EPS 45.47 37.52 32.87 -516.04 49.55 -94.47 126.19 -15.63%
EY 2.20 2.67 3.04 -0.19 2.02 -1.06 0.79 18.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.97 0.77 1.05 1.14 1.26 1.74 -7.92%
Price Multiplier on Announcement Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 27/09/23 29/09/22 29/09/21 25/09/20 27/09/19 28/09/18 28/09/17 -
Price 4.31 3.85 3.02 3.25 3.56 3.36 5.29 -
P/RPS 3.36 5.25 8.56 8.82 5.86 6.82 12.77 -19.94%
P/EPS 45.57 38.52 35.46 -471.11 47.55 -82.02 125.95 -15.57%
EY 2.19 2.60 2.82 -0.21 2.10 -1.22 0.79 18.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.99 0.83 0.96 1.09 1.09 1.73 -7.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment