[GAMUDA] QoQ Annualized Quarter Result on 31-Jan-2001 [#2]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
21-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jan-2001 [#2]
Profit Trend
QoQ- 0.52%
YoY- 41.79%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 921,568 831,283 787,234 809,354 744,924 637,488 594,556 33.82%
PBT 314,068 276,035 271,752 265,246 262,856 206,062 199,624 35.16%
Tax -97,264 -84,327 -81,124 -75,746 -74,332 -59,247 -55,096 45.91%
NP 216,804 191,708 190,628 189,500 188,524 146,815 144,528 30.94%
-
NP to SH 216,804 191,708 190,628 189,500 188,524 146,815 144,528 30.94%
-
Tax Rate 30.97% 30.55% 29.85% 28.56% 28.28% 28.75% 27.60% -
Total Cost 704,764 639,575 596,606 619,854 556,400 490,673 450,028 34.74%
-
Net Worth 1,271,792 1,210,647 1,184,217 1,157,759 1,057,995 1,013,648 1,013,648 16.28%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - 53,215 35,482 - - 50,682 33,788 -
Div Payout % - 27.76% 18.61% - - 34.52% 23.38% -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 1,271,792 1,210,647 1,184,217 1,157,759 1,057,995 1,013,648 1,013,648 16.28%
NOSH 665,859 665,190 665,290 665,379 633,530 633,530 633,530 3.36%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 23.53% 23.06% 24.21% 23.41% 25.31% 23.03% 24.31% -
ROE 17.05% 15.84% 16.10% 16.37% 17.82% 14.48% 14.26% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 138.40 124.97 118.33 121.64 117.58 100.62 93.85 29.46%
EPS 32.56 28.82 28.65 28.48 28.36 22.96 22.81 26.69%
DPS 0.00 8.00 5.33 0.00 0.00 8.00 5.33 -
NAPS 1.91 1.82 1.78 1.74 1.67 1.60 1.60 12.49%
Adjusted Per Share Value based on latest NOSH - 665,069
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 33.24 29.99 28.40 29.19 26.87 22.99 21.45 33.80%
EPS 7.82 6.92 6.88 6.84 6.80 5.30 5.21 30.99%
DPS 0.00 1.92 1.28 0.00 0.00 1.83 1.22 -
NAPS 0.4587 0.4367 0.4272 0.4176 0.3816 0.3656 0.3656 16.27%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 2.23 2.03 1.85 2.00 2.18 2.15 2.53 -
P/RPS 1.61 1.62 1.56 1.64 1.85 2.14 2.70 -29.08%
P/EPS 6.85 7.04 6.46 7.02 7.33 9.28 11.09 -27.40%
EY 14.60 14.20 15.49 14.24 13.65 10.78 9.02 37.73%
DY 0.00 3.94 2.88 0.00 0.00 3.72 2.11 -
P/NAPS 1.17 1.12 1.04 1.15 1.31 1.34 1.58 -18.10%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 21/12/01 25/09/01 21/06/01 21/03/01 20/12/00 27/09/00 04/08/00 -
Price 2.25 2.04 1.90 1.85 1.84 2.01 2.17 -
P/RPS 1.63 1.63 1.61 1.52 1.56 2.00 2.31 -20.69%
P/EPS 6.91 7.08 6.63 6.50 6.18 8.67 9.51 -19.13%
EY 14.47 14.13 15.08 15.39 16.17 11.53 10.51 23.68%
DY 0.00 3.92 2.81 0.00 0.00 3.98 2.46 -
P/NAPS 1.18 1.12 1.07 1.06 1.10 1.26 1.36 -9.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment