[GAMUDA] QoQ TTM Result on 31-Jan-2001 [#2]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
21-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jan-2001 [#2]
Profit Trend
QoQ- 7.38%
YoY- 390.73%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
TTM Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 875,444 831,283 771,766 764,315 718,231 637,489 456,149 54.25%
PBT 275,085 276,035 260,159 244,226 227,492 206,062 149,718 49.84%
Tax -86,209 -84,327 -78,767 -69,482 -64,758 -90,459 -72,535 12.16%
NP 188,876 191,708 181,392 174,744 162,734 115,603 77,183 81.29%
-
NP to SH 188,876 191,708 181,392 174,744 162,734 115,603 77,183 81.29%
-
Tax Rate 31.34% 30.55% 30.28% 28.45% 28.47% 43.90% 48.45% -
Total Cost 686,568 639,575 590,374 589,571 555,497 521,886 378,966 48.45%
-
Net Worth 665,859 1,210,088 1,183,933 1,157,221 1,081,442 1,036,112 1,036,112 -25.46%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div 53,198 53,198 52,505 52,505 38,353 38,353 12,450 162.62%
Div Payout % 28.17% 27.75% 28.95% 30.05% 23.57% 33.18% 16.13% -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 665,859 1,210,088 1,183,933 1,157,221 1,081,442 1,036,112 1,036,112 -25.46%
NOSH 665,859 664,884 665,131 665,069 647,570 647,570 647,570 1.86%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 21.57% 23.06% 23.50% 22.86% 22.66% 18.13% 16.92% -
ROE 28.37% 15.84% 15.32% 15.10% 15.05% 11.16% 7.45% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 131.48 125.03 116.03 114.92 110.91 98.44 70.44 51.42%
EPS 28.37 28.83 27.27 26.27 25.13 17.85 11.92 77.97%
DPS 8.00 8.00 7.89 7.89 5.92 5.92 1.92 158.26%
NAPS 1.00 1.82 1.78 1.74 1.67 1.60 1.60 -26.83%
Adjusted Per Share Value based on latest NOSH - 665,069
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 30.78 29.23 27.14 26.88 25.26 22.42 16.04 54.23%
EPS 6.64 6.74 6.38 6.14 5.72 4.06 2.71 81.44%
DPS 1.87 1.87 1.85 1.85 1.35 1.35 0.44 161.68%
NAPS 0.2341 0.4255 0.4163 0.4069 0.3803 0.3643 0.3643 -25.47%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 2.23 2.03 1.85 2.00 2.18 2.15 2.53 -
P/RPS 1.70 1.62 1.59 1.74 1.97 2.18 3.59 -39.16%
P/EPS 7.86 7.04 6.78 7.61 8.67 12.04 21.23 -48.34%
EY 12.72 14.20 14.74 13.14 11.53 8.30 4.71 93.57%
DY 3.59 3.94 4.27 3.95 2.72 2.75 0.76 180.73%
P/NAPS 2.23 1.12 1.04 1.15 1.31 1.34 1.58 25.74%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 21/12/01 25/09/01 21/06/01 21/03/01 20/12/00 27/09/00 - -
Price 2.25 2.04 1.90 1.85 1.84 2.01 0.00 -
P/RPS 1.71 1.63 1.64 1.61 1.66 2.04 0.00 -
P/EPS 7.93 7.08 6.97 7.04 7.32 11.26 0.00 -
EY 12.61 14.13 14.35 14.20 13.66 8.88 0.00 -
DY 3.56 3.92 4.15 4.27 3.22 2.95 0.00 -
P/NAPS 2.25 1.12 1.07 1.06 1.10 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment