[GAMUDA] QoQ Annualized Quarter Result on 31-Jan-2024 [#2]

Stock

[GAMUDA] GAMUDA BHD

Announcement Date

27-Mar-2024

Admission Sponsor

Sponsor

Financial Year

31-Jul-2024

Quarter

31-Jan-2024 [#2]

Profit Trend

QoQ- 3.53%

YoY- -70.38%

Quarter Report

Gamuda Financial Results Q2FY24.pdf

Latest QR

Upcoming QR

GAMUDA's Result

GAMUDA's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/01/24	31/10/23	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	CAGR
Annualized Quarter Result
Revenue	12,270,900	11,218,604	8,233,552	6,422,308	5,499,294	5,226,480	4,920,829	83.58%
YoY %	9.38%	36.25%	28.20%	16.78%	5.22%	6.21%	-	-
Horiz. %	249.37%	227.98%	167.32%	130.51%	111.76%	106.21%	100.00%	-
PBT	958,708	958,920	1,067,575	965,704	829,640	738,832	885,800	5.39%
YoY %	-0.02%	-10.18%	10.55%	16.40%	12.29%	-16.59%	-	-
Horiz. %	108.23%	108.25%	120.52%	109.02%	93.66%	83.41%	100.00%	-
Tax	-122,580	-151,436	937,485	1,369,664	2,218,358	4,561,376	-50,140	81.18%
YoY %	19.05%	-116.15%	-31.55%	-38.26%	-51.37%	9,197.28%	-	-
Horiz. %	244.48%	302.03%	-1,869.73%	-2,731.68%	-4,424.33%	-9,097.28%	100.00%	-
NP	836,128	807,484	2,005,060	2,335,368	3,047,998	5,300,208	835,660	0.03%
YoY %	3.55%	-59.73%	-14.14%	-23.38%	-42.49%	534.25%	-	-
Horiz. %	100.06%	96.63%	239.94%	279.46%	364.74%	634.25%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	807,688	780,168	1,838,401	2,115,537	2,726,574	4,674,672	806,225	0.12%
YoY %	3.53%	-57.56%	-13.10%	-22.41%	-41.67%	479.82%	-	-
Horiz. %	100.18%	96.77%	228.03%	262.40%	338.19%	579.82%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	12.79%	15.79%	-87.81%	-141.83%	-267.39%	-617.38%	5.66%	-
YoY %	-19.00%	117.98%	38.09%	46.96%	56.69%	-11,007.77%	-	-
Horiz. %	225.97%	278.98%	-1,551.41%	-2,505.83%	-4,724.20%	-10,907.77%	100.00%	-
Total Cost	11,434,772	10,411,120	6,228,492	4,086,940	2,451,296	-73,728	4,085,169	98.24%
YoY %	9.83%	67.15%	52.40%	66.73%	3,424.78%	-101.80%	-	-
Horiz. %	279.91%	254.85%	152.47%	100.04%	60.00%	-1.80%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	11,486,538	11,122,490	10,807,049	10,689,469	10,122,955	11,139,941	9,909,248	10.31%
YoY %	3.27%	2.92%	1.10%	5.60%	-9.13%	12.42%	-	-
Horiz. %	115.92%	112.24%	109.06%	107.87%	102.16%	112.42%	100.00%	-

	31/01/24	31/10/23	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	CAGR
Dividend
Div	327,407	644,782	1,330,917	1,772,714	2,295,927	4,538,494	306,471	4.49%
YoY %	-49.22%	-51.55%	-24.92%	-22.79%	-49.41%	1,380.89%	-	-
Horiz. %	106.83%	210.39%	434.27%	578.43%	749.15%	1,480.89%	100.00%	-
Div Payout %	40.54%	82.65%	72.40%	83.80%	84.21%	97.09%	38.01%	-
YoY %	-50.95%	14.16%	-13.60%	-0.49%	-13.27%	155.43%	-	-
Horiz. %	106.66%	217.44%	190.48%	220.47%	221.55%	255.43%	100.00%	-

	31/01/24	31/10/23	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	CAGR
Equity
Net Worth	11,486,538	11,122,490	10,807,049	10,689,469	10,122,955	11,139,941	9,909,248	10.31%
YoY %	3.27%	2.92%	1.10%	5.60%	-9.13%	12.42%	-	-
Horiz. %	115.92%	112.24%	109.06%	107.87%	102.16%	112.42%	100.00%	-
NOSH	2,734,601	2,698,138	2,662,493	2,659,570	2,617,909	2,591,069	2,553,930	4.64%
YoY %	1.35%	1.34%	0.11%	1.59%	1.04%	1.45%	-	-
Horiz. %	107.07%	105.65%	104.25%	104.14%	102.51%	101.45%	100.00%	-

	31/01/24	31/10/23	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	CAGR
Ratio Analysis
NP Margin	6.81%	7.20%	24.35%	36.36%	55.43%	101.41%	16.98%	-
YoY %	-5.42%	-70.43%	-33.03%	-34.40%	-45.34%	497.23%	-	-
Horiz. %	40.11%	42.40%	143.40%	214.13%	326.44%	597.23%	100.00%	-
ROE	7.03%	7.01%	17.01%	19.79%	26.93%	41.96%	8.14%	-
YoY %	0.29%	-58.79%	-14.05%	-26.51%	-35.82%	415.48%	-	-
Horiz. %	86.36%	86.12%	208.97%	243.12%	330.84%	515.48%	100.00%	-

	31/01/24	31/10/23	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	CAGR
Per Share
RPS	449.75	417.58	309.32	241.52	210.78	202.68	192.68	75.69%
YoY %	7.70%	35.00%	28.07%	14.58%	4.00%	5.19%	-	-
Horiz. %	233.42%	216.72%	160.54%	125.35%	109.39%	105.19%	100.00%	-
EPS	29.84	29.04	69.93	80.80	105.12	181.28	31.96	-4.46%
YoY %	2.75%	-58.47%	-13.45%	-23.14%	-42.01%	467.21%	-	-
Horiz. %	93.37%	90.86%	218.80%	252.82%	328.91%	567.21%	100.00%	-
DPS	12.00	24.00	50.00	66.67	88.00	176.00	12.00	0.00%
YoY %	-50.00%	-52.00%	-25.00%	-24.24%	-50.00%	1,366.67%	-	-
Horiz. %	100.00%	200.00%	416.67%	555.58%	733.33%	1,466.67%	100.00%	-
NAPS	4.21	4.14	4.06	4.02	3.88	4.32	3.88	5.57%
YoY %	1.69%	1.97%	1.00%	3.61%	-10.19%	11.34%	-	-
Horiz. %	108.51%	106.70%	104.64%	103.61%	100.00%	111.34%	100.00%	-

	31/01/24	31/10/23	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	CAGR
Adjusted Per Share Value based on latest NOSH - 2,734,601
RPS	443.00	405.01	297.25	231.86	198.54	188.69	177.65	83.58%
YoY %	9.38%	36.25%	28.20%	16.78%	5.22%	6.21%	-	-
Horiz. %	249.37%	227.98%	167.32%	130.52%	111.76%	106.21%	100.00%	-
EPS	29.16	28.17	66.37	76.38	98.43	168.77	29.11	0.11%
YoY %	3.51%	-57.56%	-13.11%	-22.40%	-41.68%	479.77%	-	-
Horiz. %	100.17%	96.77%	228.00%	262.38%	338.13%	579.77%	100.00%	-
DPS	11.82	23.28	48.05	64.00	82.89	163.85	11.06	4.51%
YoY %	-49.23%	-51.55%	-24.92%	-22.79%	-49.41%	1,381.46%	-	-
Horiz. %	106.87%	210.49%	434.45%	578.66%	749.46%	1,481.46%	100.00%	-
NAPS	4.1469	4.0154	3.9016	3.8591	3.6546	4.0217	3.5774	10.31%
YoY %	3.27%	2.92%	1.10%	5.60%	-9.13%	12.42%	-	-
Horiz. %	115.92%	112.24%	109.06%	107.87%	102.16%	112.42%	100.00%	-

	31/01/24	31/10/23	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/01/24	31/10/23	31/07/23	28/04/23	31/01/23	31/10/22	29/07/22	-
Price	5.05	4.64	4.30	4.15	3.92	3.85	3.75	-
P/RPS	1.12	1.11	1.39	1.72	1.86	1.90	1.95	-30.83%
YoY %	0.90%	-20.14%	-19.19%	-7.53%	-2.11%	-2.56%	-	-
Horiz. %	57.44%	56.92%	71.28%	88.21%	95.38%	97.44%	100.00%	-
P/EPS	17.06	15.98	6.23	5.22	3.75	2.12	11.88	27.20%
YoY %	6.76%	156.50%	19.35%	39.20%	76.89%	-82.15%	-	-
Horiz. %	143.60%	134.51%	52.44%	43.94%	31.57%	17.85%	100.00%	-
EY	5.86	6.26	16.06	19.17	26.66	47.09	8.42	-21.41%
YoY %	-6.39%	-61.02%	-16.22%	-28.09%	-43.39%	459.26%	-	-
Horiz. %	69.60%	74.35%	190.74%	227.67%	316.63%	559.26%	100.00%	-
DY	2.38	5.17	11.63	16.06	22.45	45.71	3.20	-17.86%
YoY %	-53.97%	-55.55%	-27.58%	-28.46%	-50.89%	1,328.44%	-	-
Horiz. %	74.37%	161.56%	363.44%	501.87%	701.56%	1,428.44%	100.00%	-
P/NAPS	1.20	1.12	1.06	1.03	1.01	0.89	0.97	15.19%
YoY %	7.14%	5.66%	2.91%	1.98%	13.48%	-8.25%	-	-
Horiz. %	123.71%	115.46%	109.28%	106.19%	104.12%	91.75%	100.00%	-

	31/01/24	31/10/23	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	CAGR
Price Multiplier on Announcement Date
Date	27/03/24	06/12/23	27/09/23	22/06/23	23/03/23	16/12/22	29/09/22	-
Price	5.27	4.41	4.31	4.25	4.14	3.61	3.85	-
P/RPS	1.17	1.06	1.39	1.76	1.96	1.78	2.00	-29.98%
YoY %	10.38%	-23.74%	-21.02%	-10.20%	10.11%	-11.00%	-	-
Horiz. %	58.50%	53.00%	69.50%	88.00%	98.00%	89.00%	100.00%	-
P/EPS	17.80	15.19	6.24	5.34	3.96	1.99	12.20	28.55%
YoY %	17.18%	143.43%	16.85%	34.85%	98.99%	-83.69%	-	-
Horiz. %	145.90%	124.51%	51.15%	43.77%	32.46%	16.31%	100.00%	-
EY	5.62	6.58	16.02	18.72	25.24	50.22	8.20	-22.21%
YoY %	-14.59%	-58.93%	-14.42%	-25.83%	-49.74%	512.44%	-	-
Horiz. %	68.54%	80.24%	195.37%	228.29%	307.80%	612.44%	100.00%	-
DY	2.28	5.44	11.60	15.69	21.26	48.75	3.12	-18.82%
YoY %	-58.09%	-53.10%	-26.07%	-26.20%	-56.39%	1,462.50%	-	-
Horiz. %	73.08%	174.36%	371.79%	502.88%	681.41%	1,562.50%	100.00%	-
P/NAPS	1.25	1.07	1.06	1.06	1.07	0.84	0.99	16.77%
YoY %	16.82%	0.94%	0.00%	-0.93%	27.38%	-15.15%	-	-
Horiz. %	126.26%	108.08%	107.07%	107.07%	108.08%	84.85%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

MQ Market Updates - 09 May 2024

MQ Trader

MQ Trading Signals

2024-05-09 16:50:00

EMA 5

10 Mins

BUY

2024-05-09 16:50:00

MACD/RSI

10 Mins

BUY

2024-05-09 16:50:00

EMA 5

5 Mins

BUY

2024-05-09 16:45:00

EMA 5

5 Mins

SELL

2024-05-09 16:40:00

EMA 5

10 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MYEG

MY E.G. SERVICES BHD

424

PTRANS

PERAK TRANSIT BERHAD

336

MPI

MALAYSIAN PACIFIC INDUSTRIES

336

HLIND

HONG LEONG INDUSTRIES BHD

331

YTLPOWR

YTL POWER INTERNATIONAL BHD

322

PBBANK

PUBLIC BANK BHD

258

VSTECS

VSTECS BERHAD

227

CAPITALA

CAPITAL A BERHAD

218

SNS

SNS NETWORK TECHNOLOGY BERHAD

215

Daily Stocks

0.105

-0.01

508,283,500

MYEG

0.985

0.00

153,504,700

ICONIC-WA

0.045

-0.005

148,744,500

INIX-OR

0.02

0.00

141,839,900

HSI-CXG

0.165

+0.03

116,432,400

PMHLDG

0.295

+0.075

116,034,000

SNS

0.53

+0.045

102,787,900

HSI-HU6

0.135

-0.03

94,490,300

VELESTO

0.29

+0.015

89,077,300

MUIIND

0.06

+0.005

81,409,100

More active Stocks

VSTECS

3.58

+0.82

17,450,000

BKAWAN

20.36

+0.32

10,500

KOBAY

1.93

+0.20

7,884,400

ATECH

3.07

+0.18

524,800

AJI

19.28

+0.18

315,400

ALLIANZ

21.68

+0.18

14,300

SIGN

1.49

+0.16

7,355,200

HSI-CVH

0.91

+0.14

781,100

HEIM

23.90

+0.14

124,700

MCEHLDG

1.71

+0.13

2,158,600

More gainer Stocks

PETDAG

21.46

-0.34

496,200

KLK

22.92

-0.28

527,900

MSM

3.26

-0.22

2,973,500

MPI

31.00

-0.20

156,200

HUMEIND-LA

4.23

-0.19

9,200

ORIENT

6.97

-0.18

1,220,900

PPB

15.80

-0.18

592,200

NHFATT

3.89

-0.17

114,300

CARLSBG

19.30

-0.14

119,700

INARI

3.09

-0.13

18,277,500

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More