[GAMUDA] QoQ Annualized Quarter Result on 31-Oct-2022 [#1]

Stock

[GAMUDA] GAMUDA BHD

Announcement Date

16-Dec-2022

Admission Sponsor

Sponsor

Financial Year

31-Jul-2023

Quarter

31-Oct-2022 [#1]

Profit Trend

QoQ- 479.82%

YoY- 667.0%

Quarter Report

Gamuda (Financial Results Q1FY23).pdf

Latest QR

Upcoming QR

GAMUDA's Result

GAMUDA's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	30/04/22	31/01/22	CAGR
Annualized Quarter Result
Revenue	8,233,552	6,422,308	5,499,294	5,226,480	4,920,829	4,288,102	4,070,894	60.13%
YoY %	28.20%	16.78%	5.22%	6.21%	14.76%	5.34%	-	-
Horiz. %	202.25%	157.76%	135.09%	128.39%	120.88%	105.34%	100.00%	-
PBT	1,067,575	965,704	829,640	738,832	885,800	917,953	837,390	17.62%
YoY %	10.55%	16.40%	12.29%	-16.59%	-3.50%	9.62%	-	-
Horiz. %	127.49%	115.32%	99.07%	88.23%	105.78%	109.62%	100.00%	-
Tax	937,485	1,369,664	2,218,358	4,561,376	-50,140	-142,412	-133,074	-
YoY %	-31.55%	-38.26%	-51.37%	9,197.28%	64.79%	-7.02%	-	-
Horiz. %	-704.48%	-1,029.25%	-1,667.01%	-3,427.70%	37.68%	107.02%	100.00%	-
NP	2,005,060	2,335,368	3,047,998	5,300,208	835,660	775,541	704,316	101.25%
YoY %	-14.14%	-23.38%	-42.49%	534.25%	7.75%	10.11%	-	-
Horiz. %	284.68%	331.58%	432.76%	752.53%	118.65%	110.11%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	1,838,401	2,115,537	2,726,574	4,674,672	806,225	734,645	658,990	98.54%
YoY %	-13.10%	-22.41%	-41.67%	479.82%	9.74%	11.48%	-	-
Horiz. %	278.97%	321.03%	413.75%	709.37%	122.34%	111.48%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-87.81%	-141.83%	-267.39%	-617.38%	5.66%	15.51%	15.89%	-
YoY %	38.09%	46.96%	56.69%	-11,007.77%	-63.51%	-2.39%	-	-
Horiz. %	-552.61%	-892.57%	-1,682.76%	-3,885.34%	35.62%	97.61%	100.00%	-
Total Cost	6,228,492	4,086,940	2,451,296	-73,728	4,085,169	3,512,561	3,366,578	50.87%
YoY %	52.40%	66.73%	3,424.78%	-101.80%	16.30%	4.34%	-	-
Horiz. %	185.01%	121.40%	72.81%	-2.19%	121.34%	104.34%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	10,807,049	10,689,469	10,122,955	11,139,941	9,909,248	9,704,568	9,325,190	10.36%
YoY %	1.10%	5.60%	-9.13%	12.42%	2.11%	4.07%	-	-
Horiz. %	115.89%	114.63%	108.55%	119.46%	106.26%	104.07%	100.00%	-

	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	30/04/22	31/01/22	CAGR
Dividend
Div	1,330,917	1,772,714	2,295,927	4,538,494	306,471	406,474	301,623	169.75%
YoY %	-24.92%	-22.79%	-49.41%	1,380.89%	-24.60%	34.76%	-	-
Horiz. %	441.25%	587.73%	761.19%	1,504.69%	101.61%	134.76%	100.00%	-
Div Payout %	72.40%	83.80%	84.21%	97.09%	38.01%	55.33%	45.77%	-
YoY %	-13.60%	-0.49%	-13.27%	155.43%	-31.30%	20.89%	-	-
Horiz. %	158.18%	183.09%	183.99%	212.13%	83.05%	120.89%	100.00%	-

	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	30/04/22	31/01/22	CAGR
Equity
Net Worth	10,807,049	10,689,469	10,122,955	11,139,941	9,909,248	9,704,568	9,325,190	10.36%
YoY %	1.10%	5.60%	-9.13%	12.42%	2.11%	4.07%	-	-
Horiz. %	115.89%	114.63%	108.55%	119.46%	106.26%	104.07%	100.00%	-
NOSH	2,662,493	2,659,570	2,617,909	2,591,069	2,553,930	2,553,930	2,513,528	3.92%
YoY %	0.11%	1.59%	1.04%	1.45%	0.00%	1.61%	-	-
Horiz. %	105.93%	105.81%	104.15%	103.08%	101.61%	101.61%	100.00%	-

	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	30/04/22	31/01/22	CAGR
Ratio Analysis
NP Margin	24.35%	36.36%	55.43%	101.41%	16.98%	18.09%	17.30%	-
YoY %	-33.03%	-34.40%	-45.34%	497.23%	-6.14%	4.57%	-	-
Horiz. %	140.75%	210.17%	320.40%	586.18%	98.15%	104.57%	100.00%	-
ROE	17.01%	19.79%	26.93%	41.96%	8.14%	7.57%	7.07%	-
YoY %	-14.05%	-26.51%	-35.82%	415.48%	7.53%	7.07%	-	-
Horiz. %	240.59%	279.92%	380.91%	593.49%	115.13%	107.07%	100.00%	-

	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	30/04/22	31/01/22	CAGR
Per Share
RPS	309.32	241.52	210.78	202.68	192.68	168.79	161.96	54.11%
YoY %	28.07%	14.58%	4.00%	5.19%	14.15%	4.22%	-	-
Horiz. %	190.99%	149.12%	130.14%	125.14%	118.97%	104.22%	100.00%	-
EPS	69.93	80.80	105.12	181.28	31.96	29.12	26.22	92.66%
YoY %	-13.45%	-23.14%	-42.01%	467.21%	9.75%	11.06%	-	-
Horiz. %	266.70%	308.16%	400.92%	691.38%	121.89%	111.06%	100.00%	-
DPS	50.00	66.67	88.00	176.00	12.00	16.00	12.00	159.61%
YoY %	-25.00%	-24.24%	-50.00%	1,366.67%	-25.00%	33.33%	-	-
Horiz. %	416.67%	555.58%	733.33%	1,466.67%	100.00%	133.33%	100.00%	-
NAPS	4.06	4.02	3.88	4.32	3.88	3.82	3.71	6.21%
YoY %	1.00%	3.61%	-10.19%	11.34%	1.57%	2.96%	-	-
Horiz. %	109.43%	108.36%	104.58%	116.44%	104.58%	102.96%	100.00%	-

	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	30/04/22	31/01/22	CAGR
Adjusted Per Share Value based on latest NOSH - 2,591,069
RPS	297.28	231.88	198.56	188.71	177.67	154.83	146.98	60.13%
YoY %	28.20%	16.78%	5.22%	6.21%	14.75%	5.34%	-	-
Horiz. %	202.26%	157.76%	135.09%	128.39%	120.88%	105.34%	100.00%	-
EPS	66.38	76.38	98.45	168.78	29.11	26.52	23.79	98.56%
YoY %	-13.09%	-22.42%	-41.67%	479.80%	9.77%	11.48%	-	-
Horiz. %	279.02%	321.06%	413.83%	709.46%	122.36%	111.48%	100.00%	-
DPS	48.05	64.01	82.90	163.87	11.07	14.68	10.89	169.74%
YoY %	-24.93%	-22.79%	-49.41%	1,380.31%	-24.59%	34.80%	-	-
Horiz. %	441.23%	587.79%	761.25%	1,504.78%	101.65%	134.80%	100.00%	-
NAPS	3.902	3.8595	3.655	4.0222	3.5778	3.5039	3.3669	10.36%
YoY %	1.10%	5.60%	-9.13%	12.42%	2.11%	4.07%	-	-
Horiz. %	115.89%	114.63%	108.56%	119.46%	106.26%	104.07%	100.00%	-

	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	30/04/22	31/01/22	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/07/23	28/04/23	31/01/23	31/10/22	29/07/22	29/04/22	31/01/22	-
Price	4.30	4.15	3.92	3.85	3.75	3.72	2.77	-
P/RPS	1.39	1.72	1.86	1.90	1.95	2.20	1.71	-12.93%
YoY %	-19.19%	-7.53%	-2.11%	-2.56%	-11.36%	28.65%	-	-
Horiz. %	81.29%	100.58%	108.77%	111.11%	114.04%	128.65%	100.00%	-
P/EPS	6.23	5.22	3.75	2.12	11.88	12.86	10.57	-29.77%
YoY %	19.35%	39.20%	76.89%	-82.15%	-7.62%	21.67%	-	-
Horiz. %	58.94%	49.39%	35.48%	20.06%	112.39%	121.67%	100.00%	-
EY	16.06	19.17	26.66	47.09	8.42	7.77	9.46	42.44%
YoY %	-16.22%	-28.09%	-43.39%	459.26%	8.37%	-17.86%	-	-
Horiz. %	169.77%	202.64%	281.82%	497.78%	89.01%	82.14%	100.00%	-
DY	11.63	16.06	22.45	45.71	3.20	4.30	4.33	93.57%
YoY %	-27.58%	-28.46%	-50.89%	1,328.44%	-25.58%	-0.69%	-	-
Horiz. %	268.59%	370.90%	518.48%	1,055.66%	73.90%	99.31%	100.00%	-
P/NAPS	1.06	1.03	1.01	0.89	0.97	0.97	0.75	26.01%
YoY %	2.91%	1.98%	13.48%	-8.25%	0.00%	29.33%	-	-
Horiz. %	141.33%	137.33%	134.67%	118.67%	129.33%	129.33%	100.00%	-

	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	30/04/22	31/01/22	CAGR
Price Multiplier on Announcement Date
Date	27/09/23	22/06/23	23/03/23	16/12/22	29/09/22	29/06/22	23/03/22	-
Price	4.31	4.25	4.14	3.61	3.85	3.42	3.39	-
P/RPS	1.39	1.76	1.96	1.78	2.00	2.03	2.09	-23.86%
YoY %	-21.02%	-10.20%	10.11%	-11.00%	-1.48%	-2.87%	-	-
Horiz. %	66.51%	84.21%	93.78%	85.17%	95.69%	97.13%	100.00%	-
P/EPS	6.24	5.34	3.96	1.99	12.20	11.83	12.93	-38.55%
YoY %	16.85%	34.85%	98.99%	-83.69%	3.13%	-8.51%	-	-
Horiz. %	48.26%	41.30%	30.63%	15.39%	94.35%	91.49%	100.00%	-
EY	16.02	18.72	25.24	50.22	8.20	8.46	7.73	62.76%
YoY %	-14.42%	-25.83%	-49.74%	512.44%	-3.07%	9.44%	-	-
Horiz. %	207.24%	242.17%	326.52%	649.68%	106.08%	109.44%	100.00%	-
DY	11.60	15.69	21.26	48.75	3.12	4.68	3.54	121.09%
YoY %	-26.07%	-26.20%	-56.39%	1,462.50%	-33.33%	32.20%	-	-
Horiz. %	327.68%	443.22%	600.56%	1,377.12%	88.14%	132.20%	100.00%	-
P/NAPS	1.06	1.06	1.07	0.84	0.99	0.90	0.91	10.73%
YoY %	0.00%	-0.93%	27.38%	-15.15%	10.00%	-1.10%	-	-
Horiz. %	116.48%	116.48%	117.58%	92.31%	108.79%	98.90%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 03 May 2024

MQ Trader

MQ Trading Signals

2024-05-03 16:25:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-05-03 16:25:00

TURTLE SYSTEM 55

5 Mins

SELL

2024-05-03 16:15:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-05-03 16:15:00

TURTLE SYSTEM 55

5 Mins

BUY

2024-05-03 16:10:00

TURTLE SYSTEM 20

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

323

PTRANS

PERAK TRANSIT BERHAD

320

HLIND

HONG LEONG INDUSTRIES BHD

315

YTLPOWR

YTL POWER INTERNATIONAL BHD

259

MYEG

MY E.G. SERVICES BHD

207

YTL

YTL CORPORATION BHD

171

PBBANK

PUBLIC BANK BHD

166

TENAGA

TENAGA NASIONAL BHD

150

DNEX

DAGANG NEXCHANGE BERHAD

145

Daily Stocks

HSI-CXG

0.17

+0.045

298,546,700

FITTERS

0.05

0.00

165,064,000

HSI-HUT

0.23

-0.04

159,197,600

INGENIEU

0.115

-0.015

157,218,400

BPURI

0.075

0.00

79,318,900

TWL

0.03

0.00

77,339,300

MYEG

0.92

+0.015

65,841,200

HSI-HS2

0.12

-0.04

53,942,300

SNS

0.395

+0.015

48,264,300

YTL

3.26

+0.10

47,464,600

More active Stocks

ALLIANZ-PA

22.40

+0.88

400

MPI

31.00

+0.58

287,000

AJI

20.30

+0.56

1,012,600

DLADY

34.22

+0.52

27,900

NESTLE

128.30

+0.40

52,100

SAM

5.16

+0.33

1,225,400

TENAGA

12.32

+0.30

14,734,300

HUMEIND-LA

4.18

+0.30

17,600

ARKA

1.95

+0.19

156,200

YTLPOWR

4.79

+0.18

29,688,300

More gainer Stocks

HSI-HWB

0.215

-0.255

307,700

ORIENT

6.97

-0.18

1,220,900

APOLLO

6.86

-0.18

238,200

TAANN

4.09

-0.15

689,100

NIO-C8

0.025

-0.14

50,500

HSI-HS6

0.55

-0.12

197,400

KUAISHO-C17

0.08

-0.12

58,800

HSI-HUY

0.845

-0.115

134,500

HSI-HS4

0.125

-0.115

126,200

HSI-HWC

0.085

-0.115

40,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More