[GAMUDA] QoQ Annualized Quarter Result on 31-Jan-2023 [#2]

Stock

[GAMUDA] GAMUDA BHD

Announcement Date

23-Mar-2023

Admission Sponsor

Sponsor

Financial Year

31-Jul-2023

Quarter

31-Jan-2023 [#2]

Profit Trend

QoQ- -41.67%

YoY- 313.75%

Quarter Report

Gamuda Financial Results Q2FY23.pdf

Latest QR

Upcoming QR

GAMUDA's Result

GAMUDA's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/10/23	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	30/04/22	CAGR
Annualized Quarter Result
Revenue	11,218,604	8,233,552	6,422,308	5,499,294	5,226,480	4,920,829	4,288,102	89.53%
YoY %	36.25%	28.20%	16.78%	5.22%	6.21%	14.76%	-	-
Horiz. %	261.62%	192.01%	149.77%	128.25%	121.88%	114.76%	100.00%	-
PBT	958,920	1,067,575	965,704	829,640	738,832	885,800	917,953	2.94%
YoY %	-10.18%	10.55%	16.40%	12.29%	-16.59%	-3.50%	-	-
Horiz. %	104.46%	116.30%	105.20%	90.38%	80.49%	96.50%	100.00%	-
Tax	-151,436	937,485	1,369,664	2,218,358	4,561,376	-50,140	-142,412	4.16%
YoY %	-116.15%	-31.55%	-38.26%	-51.37%	9,197.28%	64.79%	-	-
Horiz. %	106.34%	-658.29%	-961.76%	-1,557.70%	-3,202.94%	35.21%	100.00%	-
NP	807,484	2,005,060	2,335,368	3,047,998	5,300,208	835,660	775,541	2.71%
YoY %	-59.73%	-14.14%	-23.38%	-42.49%	534.25%	7.75%	-	-
Horiz. %	104.12%	258.54%	301.13%	393.02%	683.42%	107.75%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	780,168	1,838,401	2,115,537	2,726,574	4,674,672	806,225	734,645	4.07%
YoY %	-57.56%	-13.10%	-22.41%	-41.67%	479.82%	9.74%	-	-
Horiz. %	106.20%	250.24%	287.97%	371.14%	636.32%	109.74%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	15.79%	-87.81%	-141.83%	-267.39%	-617.38%	5.66%	15.51%	-
YoY %	117.98%	38.09%	46.96%	56.69%	-11,007.77%	-63.51%	-	-
Horiz. %	101.81%	-566.15%	-914.44%	-1,723.98%	-3,980.53%	36.49%	100.00%	-
Total Cost	10,411,120	6,228,492	4,086,940	2,451,296	-73,728	4,085,169	3,512,561	105.93%
YoY %	67.15%	52.40%	66.73%	3,424.78%	-101.80%	16.30%	-	-
Horiz. %	296.40%	177.32%	116.35%	69.79%	-2.10%	116.30%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	11,122,490	10,807,049	10,689,469	10,122,955	11,139,941	9,909,248	9,704,568	9.49%
YoY %	2.92%	1.10%	5.60%	-9.13%	12.42%	2.11%	-	-
Horiz. %	114.61%	111.36%	110.15%	104.31%	114.79%	102.11%	100.00%	-

	31/10/23	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	30/04/22	CAGR
Dividend
Div	644,782	1,330,917	1,772,714	2,295,927	4,538,494	306,471	406,474	35.90%
YoY %	-51.55%	-24.92%	-22.79%	-49.41%	1,380.89%	-24.60%	-	-
Horiz. %	158.63%	327.43%	436.12%	564.84%	1,116.55%	75.40%	100.00%	-
Div Payout %	82.65%	72.40%	83.80%	84.21%	97.09%	38.01%	55.33%	-
YoY %	14.16%	-13.60%	-0.49%	-13.27%	155.43%	-31.30%	-	-
Horiz. %	149.38%	130.85%	151.45%	152.20%	175.47%	68.70%	100.00%	-

	31/10/23	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	30/04/22	CAGR
Equity
Net Worth	11,122,490	10,807,049	10,689,469	10,122,955	11,139,941	9,909,248	9,704,568	9.49%
YoY %	2.92%	1.10%	5.60%	-9.13%	12.42%	2.11%	-	-
Horiz. %	114.61%	111.36%	110.15%	104.31%	114.79%	102.11%	100.00%	-
NOSH	2,698,138	2,662,493	2,659,570	2,617,909	2,591,069	2,553,930	2,553,930	3.71%
YoY %	1.34%	0.11%	1.59%	1.04%	1.45%	0.00%	-	-
Horiz. %	105.65%	104.25%	104.14%	102.51%	101.45%	100.00%	100.00%	-

	31/10/23	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	30/04/22	CAGR
Ratio Analysis
NP Margin	7.20%	24.35%	36.36%	55.43%	101.41%	16.98%	18.09%	-
YoY %	-70.43%	-33.03%	-34.40%	-45.34%	497.23%	-6.14%	-	-
Horiz. %	39.80%	134.60%	201.00%	306.41%	560.59%	93.86%	100.00%	-
ROE	7.01%	17.01%	19.79%	26.93%	41.96%	8.14%	7.57%	-
YoY %	-58.79%	-14.05%	-26.51%	-35.82%	415.48%	7.53%	-	-
Horiz. %	92.60%	224.70%	261.43%	355.75%	554.29%	107.53%	100.00%	-

	31/10/23	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	30/04/22	CAGR
Per Share
RPS	417.58	309.32	241.52	210.78	202.68	192.68	168.79	82.61%
YoY %	35.00%	28.07%	14.58%	4.00%	5.19%	14.15%	-	-
Horiz. %	247.40%	183.26%	143.09%	124.88%	120.08%	114.15%	100.00%	-
EPS	29.04	69.93	80.80	105.12	181.28	31.96	29.12	-0.18%
YoY %	-58.47%	-13.45%	-23.14%	-42.01%	467.21%	9.75%	-	-
Horiz. %	99.73%	240.14%	277.47%	360.99%	622.53%	109.75%	100.00%	-
DPS	24.00	50.00	66.67	88.00	176.00	12.00	16.00	30.94%
YoY %	-52.00%	-25.00%	-24.24%	-50.00%	1,366.67%	-25.00%	-	-
Horiz. %	150.00%	312.50%	416.69%	550.00%	1,100.00%	75.00%	100.00%	-
NAPS	4.14	4.06	4.02	3.88	4.32	3.88	3.82	5.49%
YoY %	1.97%	1.00%	3.61%	-10.19%	11.34%	1.57%	-	-
Horiz. %	108.38%	106.28%	105.24%	101.57%	113.09%	101.57%	100.00%	-

	31/10/23	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	30/04/22	CAGR
Adjusted Per Share Value based on latest NOSH - 2,617,909
RPS	405.12	297.33	231.92	198.59	188.74	177.70	154.85	89.53%
YoY %	36.25%	28.20%	16.78%	5.22%	6.21%	14.76%	-	-
Horiz. %	261.62%	192.01%	149.77%	128.25%	121.89%	114.76%	100.00%	-
EPS	28.17	66.39	76.40	98.46	168.81	29.11	26.53	4.06%
YoY %	-57.57%	-13.10%	-22.41%	-41.67%	479.90%	9.72%	-	-
Horiz. %	106.18%	250.25%	287.98%	371.13%	636.30%	109.72%	100.00%	-
DPS	23.28	48.06	64.02	82.91	163.89	11.07	14.68	35.87%
YoY %	-51.56%	-24.93%	-22.78%	-49.41%	1,380.49%	-24.59%	-	-
Horiz. %	158.58%	327.38%	436.10%	564.78%	1,116.42%	75.41%	100.00%	-
NAPS	4.0165	3.9026	3.8601	3.6556	4.0228	3.5784	3.5045	9.48%
YoY %	2.92%	1.10%	5.59%	-9.13%	12.42%	2.11%	-	-
Horiz. %	114.61%	111.36%	110.15%	104.31%	114.79%	102.11%	100.00%	-

	31/10/23	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	30/04/22	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/10/23	31/07/23	28/04/23	31/01/23	31/10/22	29/07/22	29/04/22	-
Price	4.64	4.30	4.15	3.92	3.85	3.75	3.72	-
P/RPS	1.11	1.39	1.72	1.86	1.90	1.95	2.20	-36.54%
YoY %	-20.14%	-19.19%	-7.53%	-2.11%	-2.56%	-11.36%	-	-
Horiz. %	50.45%	63.18%	78.18%	84.55%	86.36%	88.64%	100.00%	-
P/EPS	15.98	6.23	5.22	3.75	2.12	11.88	12.86	15.53%
YoY %	156.50%	19.35%	39.20%	76.89%	-82.15%	-7.62%	-	-
Horiz. %	124.26%	48.44%	40.59%	29.16%	16.49%	92.38%	100.00%	-
EY	6.26	16.06	19.17	26.66	47.09	8.42	7.77	-13.38%
YoY %	-61.02%	-16.22%	-28.09%	-43.39%	459.26%	8.37%	-	-
Horiz. %	80.57%	206.69%	246.72%	343.11%	606.05%	108.37%	100.00%	-
DY	5.17	11.63	16.06	22.45	45.71	3.20	4.30	13.03%
YoY %	-55.55%	-27.58%	-28.46%	-50.89%	1,328.44%	-25.58%	-	-
Horiz. %	120.23%	270.47%	373.49%	522.09%	1,063.02%	74.42%	100.00%	-
P/NAPS	1.12	1.06	1.03	1.01	0.89	0.97	0.97	10.03%
YoY %	5.66%	2.91%	1.98%	13.48%	-8.25%	0.00%	-	-
Horiz. %	115.46%	109.28%	106.19%	104.12%	91.75%	100.00%	100.00%	-

	31/10/23	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	30/04/22	CAGR
Price Multiplier on Announcement Date
Date	06/12/23	27/09/23	22/06/23	23/03/23	16/12/22	29/09/22	29/06/22	-
Price	4.41	4.31	4.25	4.14	3.61	3.85	3.42	-
P/RPS	1.06	1.39	1.76	1.96	1.78	2.00	2.03	-35.07%
YoY %	-23.74%	-21.02%	-10.20%	10.11%	-11.00%	-1.48%	-	-
Horiz. %	52.22%	68.47%	86.70%	96.55%	87.68%	98.52%	100.00%	-
P/EPS	15.19	6.24	5.34	3.96	1.99	12.20	11.83	18.08%
YoY %	143.43%	16.85%	34.85%	98.99%	-83.69%	3.13%	-	-
Horiz. %	128.40%	52.75%	45.14%	33.47%	16.82%	103.13%	100.00%	-
EY	6.58	16.02	18.72	25.24	50.22	8.20	8.46	-15.38%
YoY %	-58.93%	-14.42%	-25.83%	-49.74%	512.44%	-3.07%	-	-
Horiz. %	77.78%	189.36%	221.28%	298.35%	593.62%	96.93%	100.00%	-
DY	5.44	11.60	15.69	21.26	48.75	3.12	4.68	10.52%
YoY %	-53.10%	-26.07%	-26.20%	-56.39%	1,462.50%	-33.33%	-	-
Horiz. %	116.24%	247.86%	335.26%	454.27%	1,041.67%	66.67%	100.00%	-
P/NAPS	1.07	1.06	1.06	1.07	0.84	0.99	0.90	12.19%
YoY %	0.94%	0.00%	-0.93%	27.38%	-15.15%	10.00%	-	-
Horiz. %	118.89%	117.78%	117.78%	118.89%	93.33%	110.00%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 16 April 2024

MQ Trader

MQ Trading Signals

2024-04-16 16:50:00

EMA 5

5 Mins

SELL

2024-04-16 16:30:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-04-16 16:30:00

TURTLE SYSTEM 55

5 Mins

SELL

2024-04-16 16:25:00

TURTLE SYSTEM 55

5 Mins

BUY

2024-04-16 16:20:00

ADX

10 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

OPENSYS

OPENSYS (M) BHD

1000

HLIND

HONG LEONG INDUSTRIES BHD

328

PTRANS

PERAK TRANSIT BERHAD

311

YTLPOWR

YTL POWER INTERNATIONAL BHD

307

MPI

MALAYSIAN PACIFIC INDUSTRIES

302

DNEX

DAGANG NEXCHANGE BERHAD

173

PBBANK

PUBLIC BANK BHD

165

GENTING

GENTING BHD

155

GENM

GENTING MALAYSIA BERHAD

152

UWC

UWC BERHAD

144

Daily Stocks

TWL

0.03

-0.005

166,681,800

HSI-CVM

0.15

-0.05

154,813,400

INIX-OR

0.02

0.00

141,839,900

SAPNRG

0.05

0.00

122,227,100

HSI-HSY

0.22

+0.07

89,966,100

HSI-HUE

0.17

+0.035

82,900,900

VELESTO

0.27

-0.005

80,005,000

HSI-CVH

0.225

-0.08

78,149,300

EDUSPEC-OR

0.005

0.00

75,002,700

MRCB

0.655

-0.035

64,177,200

More active Stocks

NESTLE

122.90

+0.80

101,400

AIRPORT

10.06

+0.19

6,536,900

KESM

6.35

+0.18

6,700

HSI-HS9

1.31

+0.18

2,000

UTDPLT

25.00

+0.16

523,200

ECOWLD-C23

0.38

+0.145

32,400

HSI-HS5

0.985

+0.135

8,000

CDB

4.20

+0.12

4,601,600

GOLDETF

3.66

+0.11

134,000

PMETAL

5.32

+0.10

15,987,200

More gainer Stocks

DLADY

31.56

-2.06

104,300

AJI

18.70

-0.62

62,700

HEIM

22.50

-0.54

344,200

NVIDIA-C1

4.42

-0.23

28,100

THETA

1.53

-0.21

9,934,200

CARLSBG

18.50

-0.20

214,100

MPI

30.80

-0.20

129,400

SP500-C38

0.395

-0.185

2,200

UNISEM

3.52

-0.18

1,576,400

ORIENT

6.97

-0.18

1,220,900

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More