[TROP] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[TROP] TROPICANA CORPORATION BERHAD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 1006.41%
YoY- 221.11%
Quarter Report
Latest QR
Upcoming QR
TROP's Result
TROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 141,400 162,830 177,112 188,816 213,086 159,201 143,314 -0.88%
PBT 18,088 34,569 65,692 124,844 14,529 18,096 15,574 10.46%
Tax -2,738 -373 -5,396 -8,372 -4,002 -16,692 -15,574 -68.51%
NP 15,350 34,196 60,296 116,472 10,527 1,404 0 -
-
NP to SH 15,350 34,196 60,296 116,472 10,527 1,404 0 -
-
Tax Rate 15.14% 1.08% 8.21% 6.71% 27.54% 92.24% 100.00% -
Total Cost 126,050 128,634 116,816 72,344 202,559 157,797 143,314 -8.17%
-
Net Worth 528,144 564,752 571,772 571,941 534,509 53,966,247 546,670 -2.26%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 528,144 564,752 571,772 571,941 534,509 53,966,247 546,670 -2.26%
NOSH 260,169 259,060 259,896 259,973 256,975 263,249 259,085 0.27%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 10.86% 21.00% 34.04% 61.69% 4.94% 0.88% 0.00% -
ROE 2.91% 6.06% 10.55% 20.36% 1.97% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 54.35 62.85 68.15 72.63 82.92 60.48 55.32 -1.16%
EPS 5.90 13.20 23.20 44.80 4.10 0.53 2.20 92.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 2.18 2.20 2.20 2.08 205.00 2.11 -2.53%
Adjusted Per Share Value based on latest NOSH - 259,973
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 5.64 6.50 7.07 7.54 8.51 6.35 5.72 -0.93%
EPS 0.61 1.36 2.41 4.65 0.42 0.06 2.20 -57.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2108 0.2254 0.2282 0.2283 0.2134 21.5414 0.2182 -2.26%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.00 0.80 0.90 0.88 1.00 1.58 2.02 -
P/RPS 1.84 1.27 1.32 1.21 1.21 2.61 3.65 -36.58%
P/EPS 16.95 6.06 3.88 1.96 24.41 296.25 91.82 -67.47%
EY 5.90 16.50 25.78 50.91 4.10 0.34 1.09 207.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.37 0.41 0.40 0.48 0.01 0.96 -36.05%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 29/11/01 27/08/01 30/05/01 28/02/01 28/11/00 24/08/00 -
Price 1.05 1.06 1.08 0.89 0.99 1.37 2.00 -
P/RPS 1.93 1.69 1.58 1.23 1.19 2.27 3.62 -34.17%
P/EPS 17.80 8.03 4.66 1.99 24.17 256.88 90.91 -66.18%
EY 5.62 12.45 21.48 50.34 4.14 0.39 1.10 195.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.49 0.49 0.40 0.48 0.01 0.95 -33.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment