[PERSTIM] QoQ Annualized Quarter Result on 30-Sep-1999 [#2]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 313,676 367,494 386,357 357,626 0 296,798 -0.05%
PBT 17,060 25,384 25,749 8,680 0 -24,985 -
Tax -3,200 -5,194 -6,837 -3,556 0 24,985 -
NP 13,860 20,190 18,912 5,124 0 0 -100.00%
-
NP to SH 13,860 20,190 18,912 5,124 0 -27,406 -
-
Tax Rate 18.76% 20.46% 26.55% 40.97% - - -
Total Cost 299,816 347,304 367,445 352,502 0 296,798 -0.01%
-
Net Worth -70,858 -74,333 -80,332 -9,361,052 0 -94,470 0.29%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth -70,858 -74,333 -80,332 -9,361,052 0 -94,470 0.29%
NOSH 119,896 119,893 119,898 122,047 119,886 119,886 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 4.42% 5.49% 4.89% 1.43% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 261.62 306.52 322.24 293.02 0.00 247.57 -0.05%
EPS 11.56 16.84 15.77 4.28 0.00 -22.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.591 -0.62 -0.67 -76.70 0.00 -0.788 0.29%
Adjusted Per Share Value based on latest NOSH - 118,031
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 242.98 284.67 299.28 277.02 0.00 229.90 -0.05%
EPS 10.74 15.64 14.65 3.97 0.00 -21.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5489 -0.5758 -0.6223 -72.5123 0.00 -0.7318 0.29%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 22/08/00 28/04/00 30/03/00 30/11/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment