[PERSTIM] QoQ Annualized Quarter Result on 31-Mar-2000 [#4]

Stock
[PERSTIM] PSAHAAN SADUR TIMAH MSIA
Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 6.76%
YoY- 173.67%
Quarter Report
Latest QR
Upcoming QR
PERSTIM's Result
PERSTIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 303,829 295,260 313,676 367,494 386,357 357,626 0 -100.00%
PBT 37,313 98,318 17,060 25,384 25,749 8,680 0 -100.00%
Tax -3,333 -3,200 -3,200 -5,194 -6,837 -3,556 0 -100.00%
NP 33,980 95,118 13,860 20,190 18,912 5,124 0 -100.00%
-
NP to SH 33,980 95,118 13,860 20,190 18,912 5,124 0 -100.00%
-
Tax Rate 8.93% 3.25% 18.76% 20.46% 26.55% 40.97% - -
Total Cost 269,849 200,142 299,816 347,304 367,445 352,502 0 -100.00%
-
Net Worth 38,484 5,876 -70,858 -74,333 -80,332 -9,361,052 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 38,484 5,876 -70,858 -74,333 -80,332 -9,361,052 0 -100.00%
NOSH 38,678 23,137 119,896 119,893 119,898 122,047 119,886 1.15%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 11.18% 32.21% 4.42% 5.49% 4.89% 1.43% 0.00% -
ROE 88.29% 1,618.50% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 785.53 1,276.11 261.62 306.52 322.24 293.02 0.00 -100.00%
EPS 87.85 411.10 11.56 16.84 15.77 4.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.995 0.254 -0.591 -0.62 -0.67 -76.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 119,880
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 235.35 228.71 242.98 284.67 299.28 277.02 0.00 -100.00%
EPS 26.32 73.68 10.74 15.64 14.65 3.97 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2981 0.0455 -0.5489 -0.5758 -0.6223 -72.5123 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 - - - - - -
Price 1.05 2.08 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.13 0.16 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.20 0.51 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 83.67 197.64 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 8.19 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 12/02/01 21/11/00 22/08/00 28/04/00 30/03/00 30/11/99 - -
Price 1.29 1.26 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.16 0.10 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.47 0.31 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 68.10 326.27 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 4.96 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment