[APB] QoQ Annualized Quarter Result on 30-Sep-2016 [#4]

Stock
[APB] APB RESOURCES BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Sep-2016 [#4]
Profit Trend
QoQ- 59.66%
YoY- -138.75%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 58,048 110,304 57,628 89,262 94,357 110,304 134,400 -42.89%
PBT 5,834 -23,212 12,068 -8,510 -17,309 -23,212 -18,640 -
Tax -1,416 -382 -2,912 1,383 -358 -382 -380 140.54%
NP 4,418 -23,594 9,156 -7,127 -17,668 -23,594 -19,020 -
-
NP to SH 4,418 -23,594 9,156 -7,127 -17,668 -23,594 -19,020 -
-
Tax Rate 24.27% - 24.13% - - - - -
Total Cost 53,629 133,898 48,472 96,389 112,025 133,898 153,420 -50.40%
-
Net Worth 175,135 112,875 177,352 175,053 169,657 178,507 185,101 -3.62%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 4,433 - - 7,201 - - - -
Div Payout % 100.34% - - 0.00% - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 175,135 112,875 177,352 175,053 169,657 178,507 185,101 -3.62%
NOSH 112,875 112,875 112,875 110,793 110,887 110,874 110,839 1.22%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 7.61% -21.39% 15.89% -7.98% -18.72% -21.39% -14.15% -
ROE 2.52% -20.90% 5.16% -4.07% -10.41% -13.22% -10.28% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 52.37 97.72 51.99 80.57 85.09 99.49 121.26 -42.89%
EPS 3.99 -21.28 8.28 -6.43 -15.93 -21.28 -17.16 -
DPS 4.00 0.00 0.00 6.50 0.00 0.00 0.00 -
NAPS 1.58 1.00 1.60 1.58 1.53 1.61 1.67 -3.62%
Adjusted Per Share Value based on latest NOSH - 110,795
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 51.43 97.72 51.05 79.08 83.59 97.72 119.07 -42.88%
EPS 3.91 -21.28 8.11 -6.31 -15.65 -20.90 -16.85 -
DPS 3.93 0.00 0.00 6.38 0.00 0.00 0.00 -
NAPS 1.5516 1.00 1.5712 1.5509 1.5031 1.5815 1.6399 -3.62%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.03 1.02 0.88 0.97 1.02 1.12 1.39 -
P/RPS 1.97 1.04 1.69 1.20 1.20 1.13 1.15 43.21%
P/EPS 25.84 -4.88 10.65 -15.08 -6.40 -5.26 -8.10 -
EY 3.87 -20.49 9.39 -6.63 -15.62 -19.00 -12.35 -
DY 3.88 0.00 0.00 6.70 0.00 0.00 0.00 -
P/NAPS 0.65 1.02 0.55 0.61 0.67 0.70 0.83 -15.05%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 23/05/17 14/02/17 28/11/16 25/08/16 26/05/16 25/02/16 -
Price 1.03 1.05 0.90 0.95 1.03 1.10 1.25 -
P/RPS 1.97 1.07 1.73 1.18 1.21 1.11 1.03 54.14%
P/EPS 25.84 -5.02 10.90 -14.77 -6.46 -5.17 -7.28 -
EY 3.87 -19.91 9.18 -6.77 -15.47 -19.35 -13.73 -
DY 3.88 0.00 0.00 6.84 0.00 0.00 0.00 -
P/NAPS 0.65 1.05 0.56 0.60 0.67 0.68 0.75 -9.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment