[APB] QoQ Quarter Result on 30-Sep-2016 [#4]

Stock
[APB] APB RESOURCES BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Sep-2016 [#4]
Profit Trend
QoQ- 521.18%
YoY- -32.79%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 12,934 21,552 14,407 18,494 15,616 21,552 33,600 -47.11%
PBT -1,138 -6,946 3,017 4,472 -1,376 -6,946 -4,660 -60.96%
Tax 274 -96 -728 1,652 -78 -96 -95 -
NP -864 -7,042 2,289 6,124 -1,454 -7,042 -4,755 -67.95%
-
NP to SH -864 -7,042 2,289 6,124 -1,454 -7,042 -4,755 -67.95%
-
Tax Rate - - 24.13% -36.94% - - - -
Total Cost 13,798 28,594 12,118 12,370 17,070 28,594 38,355 -49.44%
-
Net Worth 175,135 112,875 177,352 175,057 169,818 178,545 185,101 -3.62%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 175,135 112,875 177,352 175,057 169,818 178,545 185,101 -3.62%
NOSH 112,875 112,875 112,875 110,795 110,992 110,897 110,839 1.22%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -6.68% -32.67% 15.89% 33.11% -9.31% -32.67% -14.15% -
ROE -0.49% -6.24% 1.29% 3.50% -0.86% -3.94% -2.57% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 11.67 19.09 13.00 16.69 14.07 19.43 30.31 -47.10%
EPS -0.78 -6.35 2.07 5.52 -1.31 -6.35 -4.29 -67.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.00 1.60 1.58 1.53 1.61 1.67 -3.62%
Adjusted Per Share Value based on latest NOSH - 110,795
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 11.46 19.09 12.76 16.38 13.83 19.09 29.77 -47.11%
EPS -0.77 -6.35 2.03 5.43 -1.29 -6.24 -4.21 -67.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5516 1.00 1.5712 1.5509 1.5045 1.5818 1.6399 -3.62%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.03 1.02 0.88 0.97 1.02 1.12 1.39 -
P/RPS 8.83 5.34 6.77 5.81 7.25 5.76 4.59 54.74%
P/EPS -132.14 -16.35 42.61 17.55 -77.86 -17.64 -32.40 155.48%
EY -0.76 -6.12 2.35 5.70 -1.28 -5.67 -3.09 -60.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.02 0.55 0.61 0.67 0.70 0.83 -15.05%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 23/05/17 14/02/17 28/11/16 25/08/16 26/05/16 25/02/16 -
Price 1.03 1.05 0.90 0.95 1.03 1.10 1.25 -
P/RPS 8.83 5.50 6.92 5.69 7.32 5.66 4.12 66.30%
P/EPS -132.14 -16.83 43.58 17.19 -78.63 -17.32 -29.14 174.21%
EY -0.76 -5.94 2.29 5.82 -1.27 -5.77 -3.43 -63.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.05 0.56 0.60 0.67 0.68 0.75 -9.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment