[APB] QoQ Annualized Quarter Result on 31-Mar-2017 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Mar-2017 [#2]
Profit Trend
QoQ- -357.69%
YoY-0.0%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 55,756 59,353 58,048 110,304 57,628 89,262 94,357 -29.51%
PBT -14,212 4,918 5,834 -23,212 12,068 -8,510 -17,309 -12.28%
Tax -328 -1,167 -1,416 -382 -2,912 1,383 -358 -5.65%
NP -14,540 3,751 4,418 -23,594 9,156 -7,127 -17,668 -12.15%
-
NP to SH -14,500 3,751 4,418 -23,594 9,156 -7,127 -17,668 -12.31%
-
Tax Rate - 23.73% 24.27% - 24.13% - - -
Total Cost 70,296 55,602 53,629 133,898 48,472 96,389 112,025 -26.64%
-
Net Worth 171,809 176,243 175,135 112,875 177,352 175,053 169,657 0.84%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 3,325 4,433 - - 7,201 - -
Div Payout % - 88.65% 100.34% - - 0.00% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 171,809 176,243 175,135 112,875 177,352 175,053 169,657 0.84%
NOSH 112,875 112,875 112,875 112,875 112,875 110,793 110,887 1.18%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -26.08% 6.32% 7.61% -21.39% 15.89% -7.98% -18.72% -
ROE -8.44% 2.13% 2.52% -20.90% 5.16% -4.07% -10.41% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 50.30 53.55 52.37 97.72 51.99 80.57 85.09 -29.49%
EPS -13.12 3.38 3.99 -21.28 8.28 -6.43 -15.93 -12.10%
DPS 0.00 3.00 4.00 0.00 0.00 6.50 0.00 -
NAPS 1.55 1.59 1.58 1.00 1.60 1.58 1.53 0.86%
Adjusted Per Share Value based on latest NOSH - 112,875
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 49.40 52.59 51.43 97.73 51.06 79.09 83.61 -29.52%
EPS -12.85 3.32 3.92 -20.91 8.11 -6.31 -15.65 -12.28%
DPS 0.00 2.95 3.93 0.00 0.00 6.38 0.00 -
NAPS 1.5223 1.5616 1.5518 1.0001 1.5714 1.5511 1.5032 0.84%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.945 1.16 1.03 1.02 0.88 0.97 1.02 -
P/RPS 1.88 2.17 1.97 1.04 1.69 1.20 1.20 34.78%
P/EPS -7.22 34.28 25.84 -4.88 10.65 -15.08 -6.40 8.34%
EY -13.84 2.92 3.87 -20.49 9.39 -6.63 -15.62 -7.72%
DY 0.00 2.59 3.88 0.00 0.00 6.70 0.00 -
P/NAPS 0.61 0.73 0.65 1.02 0.55 0.61 0.67 -6.04%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 28/11/17 24/08/17 23/05/17 14/02/17 28/11/16 25/08/16 -
Price 0.95 0.945 1.03 1.05 0.90 0.95 1.03 -
P/RPS 1.89 1.76 1.97 1.07 1.73 1.18 1.21 34.51%
P/EPS -7.26 27.93 25.84 -5.02 10.90 -14.77 -6.46 8.07%
EY -13.77 3.58 3.87 -19.91 9.18 -6.77 -15.47 -7.44%
DY 0.00 3.17 3.88 0.00 0.00 6.84 0.00 -
P/NAPS 0.61 0.59 0.65 1.05 0.56 0.60 0.67 -6.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment