[YEELEE] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -2.49%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 244,748 232,816 293,047 294,146 298,876 0 337,956 0.32%
PBT 9,444 12,692 12,532 12,640 12,872 0 13,206 0.34%
Tax -4,164 -4,332 -321 -897 -830 0 -4,217 0.01%
NP 5,280 8,360 12,211 11,742 12,042 0 8,989 0.54%
-
NP to SH 5,280 8,360 12,211 11,742 12,042 0 8,989 0.54%
-
Tax Rate 44.09% 34.13% 2.56% 7.10% 6.45% - 31.93% -
Total Cost 239,468 224,456 280,836 282,404 286,834 0 328,967 0.32%
-
Net Worth 131,327 130,876 128,700 127,164 0 0 114,694 -0.13%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 131,327 130,876 128,700 127,164 0 0 114,694 -0.13%
NOSH 37,553 37,589 37,572 37,572 37,631 36,719 36,719 -0.02%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 2.16% 3.59% 4.17% 3.99% 4.03% 0.00% 2.66% -
ROE 4.02% 6.39% 9.49% 9.23% 0.00% 0.00% 7.84% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 651.73 619.36 779.95 782.88 794.22 0.00 920.37 0.35%
EPS 14.06 22.24 32.50 31.25 32.00 0.00 24.48 0.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4971 3.4817 3.4254 3.3845 0.00 0.00 3.1235 -0.11%
Adjusted Per Share Value based on latest NOSH - 37,547
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 127.74 121.51 152.94 153.52 155.99 0.00 176.38 0.32%
EPS 2.76 4.36 6.37 6.13 6.28 0.00 4.69 0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6854 0.6831 0.6717 0.6637 0.00 0.00 0.5986 -0.13%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.85 2.04 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.28 0.33 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.16 9.17 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.60 10.90 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.59 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 25/05/00 29/02/00 25/11/99 - - - -
Price 1.76 1.94 1.89 0.00 0.00 0.00 0.00 -
P/RPS 0.27 0.31 0.24 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.52 8.72 5.82 0.00 0.00 0.00 0.00 -100.00%
EY 7.99 11.46 17.20 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.55 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment