[YEELEE] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 68,682 55,889 66,901 71,172 0 -100.00%
PBT 884 1,837 1,471 3,044 0 -100.00%
Tax -354 -765 -474 -258 0 -100.00%
NP 530 1,072 997 2,786 0 -100.00%
-
NP to SH 530 1,072 997 2,786 0 -100.00%
-
Tax Rate 40.05% 41.64% 32.22% 8.48% - -
Total Cost 68,152 54,817 65,904 68,386 0 -100.00%
-
Net Worth 136,284 138,201 132,597 127,078 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 136,284 138,201 132,597 127,078 0 -100.00%
NOSH 62,352 37,614 37,622 37,547 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.77% 1.92% 1.49% 3.91% 0.00% -
ROE 0.39% 0.78% 0.75% 2.19% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 110.15 148.59 177.82 189.55 0.00 -100.00%
EPS 0.85 2.85 2.65 7.42 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1857 3.6742 3.5244 3.3845 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,547
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 35.85 29.17 34.92 37.15 0.00 -100.00%
EPS 0.28 0.56 0.52 1.45 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7113 0.7213 0.692 0.6632 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 0.77 1.25 1.64 0.00 0.00 -
P/RPS 0.70 0.84 0.92 0.00 0.00 -100.00%
P/EPS 90.59 43.86 61.89 0.00 0.00 -100.00%
EY 1.10 2.28 1.62 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.47 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/02 27/11/01 28/11/00 25/11/99 - -
Price 0.66 1.43 1.49 0.00 0.00 -
P/RPS 0.60 0.96 0.84 0.00 0.00 -100.00%
P/EPS 77.65 50.18 56.23 0.00 0.00 -100.00%
EY 1.29 1.99 1.78 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.39 0.42 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment