[GCE] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
09-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 16.06%
YoY- -136.55%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 21,600 27,589 25,116 23,430 20,820 29,837 28,185 -16.24%
PBT -8,204 -3,208 -4,888 -6,110 -7,136 -1,554 -2,394 127.13%
Tax -188 -2,550 -1,556 -16 -108 -296 -532 -49.98%
NP -8,392 -5,758 -6,444 -6,126 -7,244 -1,850 -2,926 101.73%
-
NP to SH -8,452 -5,803 -6,434 -6,084 -7,248 -1,928 -2,978 100.33%
-
Tax Rate - - - - - - - -
Total Cost 29,992 33,347 31,560 29,556 28,064 31,687 31,111 -2.41%
-
Net Worth 236,402 238,372 239,173 242,312 246,252 248,222 248,222 -3.19%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - 39 - -
Div Payout % - - - - - 0.00% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 236,402 238,372 239,173 242,312 246,252 248,222 248,222 -3.19%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -38.85% -20.87% -25.66% -26.15% -34.79% -6.20% -10.38% -
ROE -3.58% -2.43% -2.69% -2.51% -2.94% -0.78% -1.20% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 10.96 14.00 12.81 11.89 10.57 15.15 14.31 -16.27%
EPS -4.28 -2.95 -3.27 -3.08 -3.68 -0.98 -1.51 100.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 1.20 1.21 1.22 1.23 1.25 1.26 1.26 -3.19%
Adjusted Per Share Value based on latest NOSH - 197,002
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 10.96 14.00 12.75 11.89 10.57 15.15 14.31 -16.27%
EPS -4.28 -2.95 -3.27 -3.08 -3.68 -0.98 -1.51 100.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 1.20 1.21 1.2141 1.23 1.25 1.26 1.26 -3.19%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.58 0.575 0.52 0.55 0.60 0.615 0.60 -
P/RPS 5.29 4.11 4.06 4.62 5.68 4.06 4.19 16.79%
P/EPS -13.52 -19.52 -15.84 -17.81 -16.31 -62.84 -39.68 -51.18%
EY -7.40 -5.12 -6.31 -5.62 -6.13 -1.59 -2.52 104.92%
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.48 0.48 0.43 0.45 0.48 0.49 0.48 0.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 09/05/17 23/02/17 09/11/16 09/08/16 10/05/16 25/02/16 09/11/15 -
Price 0.56 0.58 0.52 0.55 0.55 0.65 0.615 -
P/RPS 5.11 4.14 4.06 4.62 5.20 4.29 4.30 12.18%
P/EPS -13.05 -19.69 -15.84 -17.81 -14.95 -66.42 -40.67 -53.09%
EY -7.66 -5.08 -6.31 -5.62 -6.69 -1.51 -2.46 113.08%
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.47 0.48 0.43 0.45 0.44 0.52 0.49 -2.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment