[GCE] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
09-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -5.76%
YoY- -116.03%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 23,404 21,600 27,589 25,116 23,430 20,820 29,837 -14.95%
PBT -7,188 -8,204 -3,208 -4,888 -6,110 -7,136 -1,554 177.87%
Tax -102 -188 -2,550 -1,556 -16 -108 -296 -50.88%
NP -7,290 -8,392 -5,758 -6,444 -6,126 -7,244 -1,850 149.68%
-
NP to SH -7,260 -8,452 -5,803 -6,434 -6,084 -7,248 -1,928 142.23%
-
Tax Rate - - - - - - - -
Total Cost 30,694 29,992 33,347 31,560 29,556 28,064 31,687 -2.10%
-
Net Worth 230,492 236,402 238,372 239,173 242,312 246,252 248,222 -4.82%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 78 - - - - - 39 58.80%
Div Payout % 0.00% - - - - - 0.00% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 230,492 236,402 238,372 239,173 242,312 246,252 248,222 -4.82%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -31.15% -38.85% -20.87% -25.66% -26.15% -34.79% -6.20% -
ROE -3.15% -3.58% -2.43% -2.69% -2.51% -2.94% -0.78% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 11.88 10.96 14.00 12.81 11.89 10.57 15.15 -14.97%
EPS -3.68 -4.28 -2.95 -3.27 -3.08 -3.68 -0.98 141.78%
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.02 58.80%
NAPS 1.17 1.20 1.21 1.22 1.23 1.25 1.26 -4.82%
Adjusted Per Share Value based on latest NOSH - 197,002
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 11.88 10.96 14.00 12.75 11.89 10.57 15.15 -14.97%
EPS -3.68 -4.28 -2.95 -3.27 -3.08 -3.68 -0.98 141.78%
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.02 58.80%
NAPS 1.17 1.20 1.21 1.2141 1.23 1.25 1.26 -4.82%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.555 0.58 0.575 0.52 0.55 0.60 0.615 -
P/RPS 4.67 5.29 4.11 4.06 4.62 5.68 4.06 9.79%
P/EPS -15.06 -13.52 -19.52 -15.84 -17.81 -16.31 -62.84 -61.45%
EY -6.64 -7.40 -5.12 -6.31 -5.62 -6.13 -1.59 159.55%
DY 0.07 0.00 0.00 0.00 0.00 0.00 0.03 76.01%
P/NAPS 0.47 0.48 0.48 0.43 0.45 0.48 0.49 -2.74%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 09/08/17 09/05/17 23/02/17 09/11/16 09/08/16 10/05/16 25/02/16 -
Price 0.52 0.56 0.58 0.52 0.55 0.55 0.65 -
P/RPS 4.38 5.11 4.14 4.06 4.62 5.20 4.29 1.39%
P/EPS -14.11 -13.05 -19.69 -15.84 -17.81 -14.95 -66.42 -64.43%
EY -7.09 -7.66 -5.08 -6.31 -5.62 -6.69 -1.51 180.66%
DY 0.08 0.00 0.00 0.00 0.00 0.00 0.03 92.41%
P/NAPS 0.44 0.47 0.48 0.43 0.45 0.44 0.52 -10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment