[IGBB] QoQ Annualized Quarter Result on 31-Oct-2000 [#3]

Announcement Date
15-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -95.03%
YoY- -81.42%
Quarter Report
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 101,166 97,672 87,429 71,977 68,068 86,608 81,390 15.62%
PBT 33,344 33,904 25,205 12,728 24,088 10,248 8,459 149.74%
Tax -12,844 -12,704 -13,245 -12,130 -12,078 -8,456 -8,452 32.21%
NP 20,500 21,200 11,960 597 12,010 1,792 7 20469.15%
-
NP to SH 20,500 21,200 11,960 597 12,010 1,792 7 20469.15%
-
Tax Rate 38.52% 37.47% 52.55% 95.30% 50.14% 82.51% 99.92% -
Total Cost 80,666 76,472 75,469 71,380 56,058 84,816 81,383 -0.58%
-
Net Worth 960,937 957,212 952,310 947,199 956,787 947,200 948,326 0.88%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - 9,619 - - - 3,214 -
Div Payout % - - 80.43% - - - 45,923.80% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 960,937 957,212 952,310 947,199 956,787 947,200 948,326 0.88%
NOSH 320,312 321,212 320,643 319,999 321,069 319,999 321,466 -0.23%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 20.26% 21.71% 13.68% 0.83% 17.64% 2.07% 0.01% -
ROE 2.13% 2.21% 1.26% 0.06% 1.26% 0.19% 0.00% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 31.58 30.41 27.27 22.49 21.20 27.07 25.32 15.88%
EPS 6.40 6.60 3.73 0.19 3.74 0.56 0.00 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 1.00 -
NAPS 3.00 2.98 2.97 2.96 2.98 2.96 2.95 1.12%
Adjusted Per Share Value based on latest NOSH - 321,156
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 7.61 7.34 6.57 5.41 5.12 6.51 6.12 15.65%
EPS 1.54 1.59 0.90 0.04 0.90 0.13 0.00 -
DPS 0.00 0.00 0.72 0.00 0.00 0.00 0.24 -
NAPS 0.7224 0.7196 0.7159 0.7121 0.7193 0.7121 0.713 0.87%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 26/09/01 26/07/01 29/03/01 15/02/01 30/09/00 11/08/00 31/03/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment