[IGBB] YoY TTM Result on 31-Oct-2000 [#3]

Announcement Date
15-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -159.38%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Revenue 90,297 100,658 111,802 70,853 8.41%
PBT 69,884 59,171 37,342 10,233 89.72%
Tax -18,764 -17,030 -13,230 -4,229 64.32%
NP 51,120 42,141 24,112 6,004 104.19%
-
NP to SH 51,120 42,141 24,112 -1,956 -
-
Tax Rate 26.85% 28.78% 35.43% 41.33% -
Total Cost 39,177 58,517 87,690 64,849 -15.46%
-
Net Worth 782,651 734,664 969,797 950,621 -6.27%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Div - - 9,618 3,205 -
Div Payout % - - 39.89% 0.00% -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Net Worth 782,651 734,664 969,797 950,621 -6.27%
NOSH 320,758 320,814 322,191 321,156 -0.04%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
NP Margin 56.61% 41.87% 21.57% 8.47% -
ROE 6.53% 5.74% 2.49% -0.21% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 28.15 31.38 34.70 22.06 8.46%
EPS 15.94 13.14 7.48 -0.61 -
DPS 0.00 0.00 3.00 1.00 -
NAPS 2.44 2.29 3.01 2.96 -6.23%
Adjusted Per Share Value based on latest NOSH - 321,156
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 6.65 7.41 8.23 5.22 8.40%
EPS 3.76 3.10 1.78 -0.14 -
DPS 0.00 0.00 0.71 0.24 -
NAPS 0.5763 0.5409 0.7141 0.6999 -6.27%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 15/12/03 04/12/02 20/12/01 15/02/01 -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment