[IGBB] QoQ TTM Result on 31-Oct-2000 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
15-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -159.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 110,437 108,851 87,429 70,853 108,569 193,526 171,874 -25.55%
PBT 29,832 31,117 25,203 10,233 15,179 11,013 8,451 132.01%
Tax -8,072 -8,751 -7,689 -4,229 -9,175 -6,755 -4,641 44.67%
NP 21,760 22,366 17,514 6,004 6,004 4,258 3,810 219.85%
-
NP to SH 16,204 16,810 11,958 -1,956 3,294 1,548 1,100 501.91%
-
Tax Rate 27.06% 28.12% 30.51% 41.33% 60.45% 61.34% 54.92% -
Total Cost 88,677 86,485 69,915 64,849 102,565 189,268 168,064 -34.72%
-
Net Worth 964,285 957,212 952,220 950,621 957,045 947,200 945,573 1.31%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 9,618 9,618 9,618 3,205 3,205 3,205 3,205 108.19%
Div Payout % 59.36% 57.22% 80.43% 0.00% 97.31% 207.06% 291.39% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 964,285 957,212 952,220 950,621 957,045 947,200 945,573 1.31%
NOSH 321,428 321,212 320,612 321,156 321,156 319,999 320,533 0.18%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 19.70% 20.55% 20.03% 8.47% 5.53% 2.20% 2.22% -
ROE 1.68% 1.76% 1.26% -0.21% 0.34% 0.16% 0.12% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 34.36 33.89 27.27 22.06 33.81 60.48 53.62 -25.69%
EPS 5.04 5.23 3.73 -0.61 1.03 0.48 0.34 504.43%
DPS 3.00 3.00 3.00 1.00 1.00 1.00 1.00 108.14%
NAPS 3.00 2.98 2.97 2.96 2.98 2.96 2.95 1.12%
Adjusted Per Share Value based on latest NOSH - 321,156
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 8.30 8.18 6.57 5.33 8.16 14.55 12.92 -25.56%
EPS 1.22 1.26 0.90 -0.15 0.25 0.12 0.08 515.98%
DPS 0.72 0.72 0.72 0.24 0.24 0.24 0.24 108.14%
NAPS 0.7249 0.7196 0.7159 0.7147 0.7195 0.7121 0.7109 1.30%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 26/09/01 26/07/01 29/03/01 15/02/01 30/09/00 11/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment