[IGBB] QoQ Annualized Quarter Result on 31-Oct-2012 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
12-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- -4.95%
YoY- -76.97%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Revenue 0 108,392 91,894 89,582 88,136 88,040 105,330 -
PBT 0 147,440 77,888 75,902 94,118 96,232 83,791 -
Tax 0 -10,928 6,980 10,353 -3,830 -10,120 204,508 -
NP 0 136,512 84,868 86,256 90,288 86,112 288,299 -
-
NP to SH 0 126,200 81,937 82,136 86,414 80,604 286,020 -
-
Tax Rate - 7.41% -8.96% -13.64% 4.07% 10.52% -244.07% -
Total Cost 0 -28,120 7,026 3,326 -2,152 1,928 -182,969 -
-
Net Worth 0 1,397,214 1,410,390 1,416,418 1,415,822 1,390,205 1,366,514 -
Dividend
31/05/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Net Worth 0 1,397,214 1,410,390 1,416,418 1,415,822 1,390,205 1,366,514 -
NOSH 563,392 563,392 610,558 610,525 610,268 609,739 610,051 -5.80%
Ratio Analysis
31/05/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
NP Margin 0.00% 125.94% 92.35% 96.29% 102.44% 97.81% 273.71% -
ROE 0.00% 9.03% 5.81% 5.80% 6.10% 5.80% 20.93% -
Per Share
31/05/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 0.00 19.24 15.05 14.67 14.44 14.44 17.27 -
EPS 0.00 22.40 13.42 13.45 14.14 13.80 46.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.48 2.31 2.32 2.32 2.28 2.24 -
Adjusted Per Share Value based on latest NOSH - 611,129
31/05/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 0.00 8.15 6.91 6.73 6.63 6.62 7.92 -
EPS 0.00 9.49 6.16 6.17 6.50 6.06 21.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.0504 1.0603 1.0649 1.0644 1.0452 1.0273 -
Price Multiplier on Financial Quarter End Date
31/05/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 31/05/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 -
Price 2.05 1.98 2.00 2.01 2.05 2.05 1.91 -
P/RPS 0.00 10.29 13.29 13.70 14.19 14.20 11.06 -
P/EPS 0.00 8.84 14.90 14.94 14.48 15.51 4.07 -
EY 0.00 11.31 6.71 6.69 6.91 6.45 24.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.80 0.87 0.87 0.88 0.90 0.85 -
Price Multiplier on Announcement Date
31/05/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date - 27/06/13 26/03/13 12/12/12 19/09/12 21/06/12 27/03/12 -
Price 0.00 2.01 2.00 2.05 2.05 2.24 2.09 -
P/RPS 0.00 10.45 13.29 13.97 14.19 15.51 12.10 -
P/EPS 0.00 8.97 14.90 15.24 14.48 16.94 4.46 -
EY 0.00 11.14 6.71 6.56 6.91 5.90 22.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.81 0.87 0.88 0.88 0.98 0.93 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment