[IGBB] YoY Quarter Result on 31-Jan-2013

Announcement Date
26-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jan-2013
Profit Trend
QoQ- 10.55%
YoY- 9.5%
Quarter Report
View:
Show?
Quarter Result
31/12/13 31/01/13 CAGR
Revenue 251,935 24,707 1164.93%
PBT 71,051 20,959 279.67%
Tax -28,823 -783 5044.25%
NP 42,228 20,176 124.14%
-
NP to SH 12,358 20,335 -41.97%
-
Tax Rate 40.57% 3.74% -
Total Cost 209,707 4,531 6506.83%
-
Net Worth 1,732,485 1,410,626 25.18%
Dividend
31/12/13 31/01/13 CAGR
Div - - -
Div Payout % - - -
Equity
31/12/13 31/01/13 CAGR
Net Worth 1,732,485 1,410,626 25.18%
NOSH 591,291 610,660 -3.46%
Ratio Analysis
31/12/13 31/01/13 CAGR
NP Margin 16.76% 81.66% -
ROE 0.71% 1.44% -
Per Share
31/12/13 31/01/13 CAGR
RPS 42.61 4.05 1208.93%
EPS 2.09 3.33 -39.89%
DPS 0.00 0.00 -
NAPS 2.93 2.31 29.66%
Adjusted Per Share Value based on latest NOSH - 610,660
31/12/13 31/01/13 CAGR
RPS 18.55 1.82 1164.31%
EPS 0.91 1.50 -42.08%
DPS 0.00 0.00 -
NAPS 1.2756 1.0386 25.18%
Price Multiplier on Financial Quarter End Date
31/12/13 31/01/13 CAGR
Date 31/12/13 31/01/13 -
Price 2.04 2.00 -
P/RPS 4.79 49.43 -92.19%
P/EPS 97.61 60.06 70.01%
EY 1.02 1.67 -41.65%
DY 0.00 0.00 -
P/NAPS 0.70 0.87 -21.14%
Price Multiplier on Announcement Date
31/12/13 31/01/13 CAGR
Date 27/02/14 26/03/13 -
Price 2.06 2.00 -
P/RPS 4.83 49.43 -92.12%
P/EPS 98.56 60.06 71.82%
EY 1.01 1.67 -42.27%
DY 0.00 0.00 -
P/NAPS 0.70 0.87 -21.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment