[ILB] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 127,304 116,377 117,158 111,244 0 109,815 0 -100.00%
PBT 8,104 5,328 7,637 8,248 0 -45,923 0 -100.00%
Tax -5,684 -5,000 -354 768 0 45,923 0 -100.00%
NP 2,420 328 7,282 9,016 0 0 0 -100.00%
-
NP to SH 2,420 328 7,282 9,016 0 -46,387 0 -100.00%
-
Tax Rate 70.14% 93.84% 4.64% -9.31% - - - -
Total Cost 124,884 116,049 109,876 102,228 0 109,815 0 -100.00%
-
Net Worth 186,153 186,491 190,469 0 0 184,801 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 186,153 186,491 190,469 0 0 184,801 0 -100.00%
NOSH 93,076 93,714 93,367 93,333 93,334 93,334 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 1.90% 0.28% 6.22% 8.10% 0.00% 0.00% 0.00% -
ROE 1.30% 0.18% 3.82% 0.00% 0.00% -25.10% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 136.77 124.18 125.48 119.19 0.00 117.66 0.00 -100.00%
EPS 2.60 0.35 7.80 9.66 0.00 -49.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.99 2.04 0.00 0.00 1.98 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 65.28 59.67 60.07 57.04 0.00 56.31 0.00 -100.00%
EPS 1.24 0.17 3.73 4.62 0.00 -23.79 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9545 0.9562 0.9766 0.00 0.00 0.9476 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.17 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 114.23 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.88 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/05/00 18/02/00 26/11/99 - - - - -
Price 2.21 2.62 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.62 2.11 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 85.00 748.57 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.18 0.13 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.32 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment