[NHB] YoY Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -106.04%
YoY- 94.54%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 10,574 56,377 19,016 9,156 14,032 25,921 24,912 -13.29%
PBT -8,930 -1,286 -24,689 -5,462 58,982 -5,444 -45,829 -23.84%
Tax 33 -68 -464 -320 -260 -260 -1,065 -
NP -8,897 -1,354 -25,153 -5,782 58,722 -5,704 -46,894 -24.17%
-
NP to SH -5,785 -809 -14,830 -4,302 39,066 -5,757 -37,173 -26.63%
-
Tax Rate - - - - 0.44% - - -
Total Cost 19,471 57,731 44,169 14,938 -44,690 31,625 71,806 -19.53%
-
Net Worth 216,949 219,123 215,345 207,790 211,095 185,764 261,837 -3.08%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 216,949 219,123 215,345 207,790 211,095 185,764 261,837 -3.08%
NOSH 188,652 195,025 195,025 195,025 195,025 195,025 195,025 -0.55%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -84.14% -2.40% -132.27% -63.16% 418.49% -22.01% -188.24% -
ROE -2.67% -0.37% -6.89% -2.07% 18.51% -3.10% -14.20% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 5.61 29.85 10.07 4.85 7.43 13.72 13.13 -13.20%
EPS -3.07 -0.40 -7.87 -2.27 20.67 -3.07 -19.60 -26.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.16 1.14 1.10 1.1175 0.9834 1.38 -2.99%
Adjusted Per Share Value based on latest NOSH - 195,025
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 5.49 29.24 9.86 4.75 7.28 13.45 12.92 -13.28%
EPS -3.00 -0.42 -7.69 -2.23 20.27 -2.99 -19.28 -26.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1254 1.1367 1.1171 1.0779 1.095 0.9636 1.3582 -3.08%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.545 0.705 0.44 0.435 0.33 0.34 0.56 -
P/RPS 9.72 2.36 4.37 8.97 4.44 2.48 4.27 14.67%
P/EPS -17.77 -164.55 -5.60 -19.10 1.60 -11.16 -2.86 35.55%
EY -5.63 -0.61 -17.84 -5.24 62.67 -8.96 -34.99 -26.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.61 0.39 0.40 0.30 0.35 0.41 2.30%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 28/11/23 29/11/22 29/11/21 20/11/20 21/11/19 15/11/18 -
Price 0.525 0.69 0.48 0.405 0.69 0.335 0.515 -
P/RPS 9.37 2.31 4.77 8.36 9.29 2.44 3.92 15.61%
P/EPS -17.12 -161.05 -6.11 -17.78 3.34 -10.99 -2.63 36.60%
EY -5.84 -0.62 -16.36 -5.62 29.97 -9.10 -38.04 -26.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.59 0.42 0.37 0.62 0.34 0.37 3.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment