[ILB] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[ILB] ILB GROUP BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 101.15%
YoY- -97.96%
Quarter Report
Latest QR
Upcoming QR
ILB's Result
ILB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 56,377 55,940 55,440 16,275 19,016 22,842 35,708 35.55%
PBT -1,286 19,618 12,484 -1,553 -24,689 -14,314 -2,088 -27.58%
Tax -68 -450 -660 -837 -464 -298 -944 -82.65%
NP -1,354 19,168 11,824 -2,390 -25,153 -14,612 -3,032 -41.54%
-
NP to SH -809 13,398 13,456 170 -14,830 -9,932 -1,456 -32.38%
-
Tax Rate - 2.29% 5.29% - - - - -
Total Cost 57,731 36,772 43,616 18,665 44,169 37,454 38,740 30.43%
-
Net Worth 219,123 226,680 221,012 217,234 215,345 226,680 219,123 0.00%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 219,123 226,680 221,012 217,234 215,345 226,680 219,123 0.00%
NOSH 195,025 195,025 195,025 195,025 195,025 195,025 195,025 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -2.40% 34.27% 21.33% -14.69% -132.27% -63.97% -8.49% -
ROE -0.37% 5.91% 6.09% 0.08% -6.89% -4.38% -0.66% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 29.85 29.61 29.35 8.62 10.07 12.09 18.90 35.58%
EPS -0.40 7.00 7.20 0.10 -7.87 -5.20 -0.80 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.20 1.17 1.15 1.14 1.20 1.16 0.00%
Adjusted Per Share Value based on latest NOSH - 195,025
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 28.91 28.68 28.43 8.35 9.75 11.71 18.31 35.55%
EPS -0.41 6.87 6.90 0.09 -7.60 -5.09 -0.75 -33.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1236 1.1623 1.1333 1.1139 1.1042 1.1623 1.1236 0.00%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.705 0.41 0.45 0.46 0.44 0.475 0.375 -
P/RPS 2.36 1.38 1.53 5.34 4.37 3.93 1.98 12.40%
P/EPS -164.55 5.78 6.32 511.14 -5.60 -9.03 -48.65 125.15%
EY -0.61 17.30 15.83 0.20 -17.84 -11.07 -2.06 -55.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.34 0.38 0.40 0.39 0.40 0.32 53.67%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 18/08/23 22/05/23 27/02/23 29/11/22 29/08/22 27/05/22 -
Price 0.69 0.58 0.43 0.435 0.48 0.47 0.56 -
P/RPS 2.31 1.96 1.47 5.05 4.77 3.89 2.96 -15.22%
P/EPS -161.05 8.18 6.04 483.36 -6.11 -8.94 -72.65 69.93%
EY -0.62 12.23 16.57 0.21 -16.36 -11.19 -1.38 -41.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.48 0.37 0.38 0.42 0.39 0.48 14.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment