[NHB] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -117.5%
YoY- -166.42%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 16,275 19,016 22,842 35,708 14,761 9,156 9,476 43.27%
PBT -1,553 -24,689 -14,314 -2,088 13,011 -5,462 -1,148 22.24%
Tax -837 -464 -298 -944 -569 -320 -348 79.22%
NP -2,390 -25,153 -14,612 -3,032 12,442 -5,782 -1,496 36.54%
-
NP to SH 170 -14,830 -9,932 -1,456 8,321 -4,302 -1,362 -
-
Tax Rate - - - - 4.37% - - -
Total Cost 18,665 44,169 37,454 38,740 2,319 14,938 10,972 42.36%
-
Net Worth 217,234 215,345 226,680 219,123 219,123 207,790 211,568 1.77%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 217,234 215,345 226,680 219,123 219,123 207,790 211,568 1.77%
NOSH 195,025 195,025 195,025 195,025 195,025 195,025 195,025 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -14.69% -132.27% -63.97% -8.49% 84.29% -63.16% -15.79% -
ROE 0.08% -6.89% -4.38% -0.66% 3.80% -2.07% -0.64% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.62 10.07 12.09 18.90 7.81 4.85 5.02 43.25%
EPS 0.10 -7.87 -5.20 -0.80 4.40 -2.27 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.20 1.16 1.16 1.10 1.12 1.77%
Adjusted Per Share Value based on latest NOSH - 195,025
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.44 9.86 11.85 18.52 7.66 4.75 4.92 43.16%
EPS 0.09 -7.69 -5.15 -0.76 4.32 -2.23 -0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1269 1.1171 1.1759 1.1367 1.1367 1.0779 1.0975 1.77%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.46 0.44 0.475 0.375 0.375 0.435 0.46 -
P/RPS 5.34 4.37 3.93 1.98 4.80 8.97 9.17 -30.19%
P/EPS 511.14 -5.60 -9.03 -48.65 8.51 -19.10 -63.80 -
EY 0.20 -17.84 -11.07 -2.06 11.75 -5.24 -1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.40 0.32 0.32 0.40 0.41 -1.62%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 29/08/22 27/05/22 28/02/22 29/11/21 27/08/21 -
Price 0.435 0.48 0.47 0.56 0.36 0.405 0.48 -
P/RPS 5.05 4.77 3.89 2.96 4.61 8.36 9.57 -34.62%
P/EPS 483.36 -6.11 -8.94 -72.65 8.17 -17.78 -66.57 -
EY 0.21 -16.36 -11.19 -1.38 12.24 -5.62 -1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.39 0.48 0.31 0.37 0.43 -7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment