[PEB] QoQ Annualized Quarter Result on 31-May-2002 [#4]

Announcement Date
31-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-May-2002 [#4]
Profit Trend
QoQ- -35.1%
YoY- 90.5%
View:
Show?
Annualized Quarter Result
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Revenue 53,596 23,028 18,748 10,422 10,720 15,088 5,492 358.57%
PBT -5,093 -8,718 -6,872 -7,009 -5,510 -1,920 -2,212 74.63%
Tax -2,253 -2,588 6,872 7,009 5,510 1,920 2,212 -
NP -7,346 -11,306 0 0 0 0 0 -
-
NP to SH -5,093 -11,306 -7,552 -6,463 -4,784 -4,836 -2,712 52.39%
-
Tax Rate - - - - - - - -
Total Cost 60,942 34,334 18,748 10,422 10,720 15,088 5,492 399.69%
-
Net Worth 9,796 8,664 12,208 14,630 17,301 18,490 19,633 -37.17%
Dividend
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Net Worth 9,796 8,664 12,208 14,630 17,301 18,490 19,633 -37.17%
NOSH 141,984 142,035 141,954 142,043 141,818 142,235 141,250 0.34%
Ratio Analysis
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
NP Margin -13.71% -49.10% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -51.99% -130.49% -61.86% -44.17% -27.65% -26.15% -13.81% -
Per Share
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 37.75 16.21 13.21 7.34 7.56 10.61 3.89 356.86%
EPS -5.17 -7.96 -5.32 -4.55 -3.37 -3.40 -1.92 93.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.069 0.061 0.086 0.103 0.122 0.13 0.139 -37.38%
Adjusted Per Share Value based on latest NOSH - 142,326
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 77.68 33.37 27.17 15.10 15.54 21.87 7.96 358.57%
EPS -7.38 -16.39 -10.94 -9.37 -6.93 -7.01 -3.93 52.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.142 0.1256 0.1769 0.212 0.2508 0.268 0.2845 -37.15%
Price Multiplier on Financial Quarter End Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 08/05/03 29/01/03 25/10/02 31/07/02 30/04/02 25/01/02 29/10/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment