[PEB] QoQ Annualized Quarter Result on 30-Nov-2001 [#2]

Announcement Date
25-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
30-Nov-2001 [#2]
Profit Trend
QoQ- -78.32%
YoY- -1273.86%
View:
Show?
Annualized Quarter Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 18,748 10,422 10,720 15,088 5,492 13,576 18,074 2.46%
PBT -6,872 -7,009 -5,510 -1,920 -2,212 -67,629 -82,332 -80.81%
Tax 6,872 7,009 5,510 1,920 2,212 67,629 82,332 -80.81%
NP 0 0 0 0 0 0 0 -
-
NP to SH -7,552 -6,463 -4,784 -4,836 -2,712 -68,067 -83,502 -79.76%
-
Tax Rate - - - - - - - -
Total Cost 18,748 10,422 10,720 15,088 5,492 13,576 18,074 2.46%
-
Net Worth 12,208 14,630 17,301 18,490 19,633 20,304 25,704 -39.04%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 12,208 14,630 17,301 18,490 19,633 20,304 25,704 -39.04%
NOSH 141,954 142,043 141,818 142,235 141,250 141,989 142,011 -0.02%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -61.86% -44.17% -27.65% -26.15% -13.81% -335.23% -324.86% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 13.21 7.34 7.56 10.61 3.89 9.56 12.73 2.49%
EPS -5.32 -4.55 -3.37 -3.40 -1.92 -47.93 -58.80 -79.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.086 0.103 0.122 0.13 0.139 0.143 0.181 -39.02%
Adjusted Per Share Value based on latest NOSH - 141,463
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 27.12 15.08 15.51 21.83 7.95 19.64 26.15 2.45%
EPS -10.93 -9.35 -6.92 -7.00 -3.92 -98.47 -120.80 -79.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1766 0.2117 0.2503 0.2675 0.284 0.2937 0.3718 -39.04%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 25/10/02 31/07/02 30/04/02 25/01/02 29/10/01 29/08/01 27/04/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment