[PARKSON] QoQ Annualized Quarter Result on 30-Jun-2002 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
21-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 63.17%
YoY- -149.97%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 277,681 328,320 341,468 376,386 326,030 341,040 348,844 -14.12%
PBT 16,700 22,622 27,596 3,029 -4,250 -6,556 -15,264 -
Tax -10,418 -13,802 -19,740 -3,029 4,250 6,556 15,264 -
NP 6,281 8,820 7,856 0 0 0 0 -
-
NP to SH 6,281 8,820 7,856 -2,646 -7,184 -7,972 -12,612 -
-
Tax Rate 62.38% 61.01% 71.53% 100.00% - - - -
Total Cost 271,400 319,500 333,612 376,386 326,030 341,040 348,844 -15.42%
-
Net Worth 60,474 61,291 72,436 71,755 65,761 65,686 71,727 -10.76%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 149 - 74 - - - -
Div Payout % - 1.69% - 0.00% - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 60,474 61,291 72,436 71,755 65,761 65,686 71,727 -10.76%
NOSH 74,659 74,745 74,676 74,745 74,729 74,644 74,715 -0.05%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 2.26% 2.69% 2.30% 0.00% 0.00% 0.00% 0.00% -
ROE 10.39% 14.39% 10.85% -3.69% -10.92% -12.14% -17.58% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 371.93 439.25 457.26 503.55 436.28 456.89 466.90 -14.07%
EPS 8.41 11.80 10.52 -3.54 -9.61 -10.68 -16.88 -
DPS 0.00 0.20 0.00 0.10 0.00 0.00 0.00 -
NAPS 0.81 0.82 0.97 0.96 0.88 0.88 0.96 -10.71%
Adjusted Per Share Value based on latest NOSH - 74,713
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 24.17 28.58 29.72 32.76 28.38 29.68 30.36 -14.11%
EPS 0.55 0.77 0.68 -0.23 -0.63 -0.69 -1.10 -
DPS 0.00 0.01 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.0526 0.0533 0.063 0.0625 0.0572 0.0572 0.0624 -10.77%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 2.34 1.47 1.58 1.96 1.92 2.02 1.50 -
P/RPS 0.63 0.33 0.35 0.39 0.44 0.44 0.32 57.14%
P/EPS 27.81 12.46 15.02 -55.37 -19.97 -18.91 -8.89 -
EY 3.60 8.03 6.66 -1.81 -5.01 -5.29 -11.25 -
DY 0.00 0.14 0.00 0.05 0.00 0.00 0.00 -
P/NAPS 2.89 1.79 1.63 2.04 2.18 2.30 1.56 50.89%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 19/05/03 25/02/03 28/11/02 21/08/02 20/05/02 21/02/02 29/11/01 -
Price 1.39 1.56 1.68 1.78 2.06 1.84 2.04 -
P/RPS 0.37 0.36 0.37 0.35 0.47 0.40 0.44 -10.91%
P/EPS 16.52 13.22 15.97 -50.28 -21.43 -17.23 -12.09 -
EY 6.05 7.56 6.26 -1.99 -4.67 -5.80 -8.27 -
DY 0.00 0.13 0.00 0.06 0.00 0.00 0.00 -
P/NAPS 1.72 1.90 1.73 1.85 2.34 2.09 2.13 -13.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment