[PARKSON] QoQ Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
20-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 9.88%
YoY- -371.3%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 328,320 341,468 376,386 326,030 341,040 348,844 378,931 -9.09%
PBT 22,622 27,596 3,029 -4,250 -6,556 -15,264 28,916 -15.05%
Tax -13,802 -19,740 -3,029 4,250 6,556 15,264 -23,621 -30.03%
NP 8,820 7,856 0 0 0 0 5,295 40.38%
-
NP to SH 8,820 7,856 -2,646 -7,184 -7,972 -12,612 5,295 40.38%
-
Tax Rate 61.01% 71.53% 100.00% - - - 81.69% -
Total Cost 319,500 333,612 376,386 326,030 341,040 348,844 373,636 -9.88%
-
Net Worth 61,291 72,436 71,755 65,761 65,686 71,727 71,679 -9.88%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 149 - 74 - - - 74 59.25%
Div Payout % 1.69% - 0.00% - - - 1.41% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 61,291 72,436 71,755 65,761 65,686 71,727 71,679 -9.88%
NOSH 74,745 74,676 74,745 74,729 74,644 74,715 74,666 0.07%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 2.69% 2.30% 0.00% 0.00% 0.00% 0.00% 1.40% -
ROE 14.39% 10.85% -3.69% -10.92% -12.14% -17.58% 7.39% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 439.25 457.26 503.55 436.28 456.89 466.90 507.50 -9.15%
EPS 11.80 10.52 -3.54 -9.61 -10.68 -16.88 7.09 40.30%
DPS 0.20 0.00 0.10 0.00 0.00 0.00 0.10 58.53%
NAPS 0.82 0.97 0.96 0.88 0.88 0.96 0.96 -9.94%
Adjusted Per Share Value based on latest NOSH - 74,574
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 28.58 29.72 32.76 28.38 29.68 30.36 32.98 -9.08%
EPS 0.77 0.68 -0.23 -0.63 -0.69 -1.10 0.46 40.84%
DPS 0.01 0.00 0.01 0.00 0.00 0.00 0.01 0.00%
NAPS 0.0533 0.063 0.0625 0.0572 0.0572 0.0624 0.0624 -9.94%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.47 1.58 1.96 1.92 2.02 1.50 1.90 -
P/RPS 0.33 0.35 0.39 0.44 0.44 0.32 0.37 -7.32%
P/EPS 12.46 15.02 -55.37 -19.97 -18.91 -8.89 26.79 -39.88%
EY 8.03 6.66 -1.81 -5.01 -5.29 -11.25 3.73 66.49%
DY 0.14 0.00 0.05 0.00 0.00 0.00 0.05 98.28%
P/NAPS 1.79 1.63 2.04 2.18 2.30 1.56 1.98 -6.48%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 28/11/02 21/08/02 20/05/02 21/02/02 29/11/01 30/08/01 -
Price 1.56 1.68 1.78 2.06 1.84 2.04 1.96 -
P/RPS 0.36 0.37 0.35 0.47 0.40 0.44 0.39 -5.18%
P/EPS 13.22 15.97 -50.28 -21.43 -17.23 -12.09 27.64 -38.75%
EY 7.56 6.26 -1.99 -4.67 -5.80 -8.27 3.62 63.16%
DY 0.13 0.00 0.06 0.00 0.00 0.00 0.05 88.75%
P/NAPS 1.90 1.73 1.85 2.34 2.09 2.13 2.04 -4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment