[PARKSON] YoY Quarter Result on 30-Jun-2002 [#4]

Announcement Date
21-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 295.58%
YoY- -17.14%
Quarter Report
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 94,961 79,014 47,263 131,863 88,896 89,686 0 -100.00%
PBT 4,359 8,515 -11,632 6,217 6,485 -29,141 0 -100.00%
Tax -1,024 -4,171 -2,623 -3,475 -3,176 29,141 0 -100.00%
NP 3,335 4,344 -14,255 2,742 3,309 0 0 -100.00%
-
NP to SH 3,335 4,344 -14,255 2,742 3,309 -18,088 0 -100.00%
-
Tax Rate 23.49% 48.98% - 55.90% 48.97% - - -
Total Cost 91,626 74,670 61,518 129,121 85,587 89,686 0 -100.00%
-
Net Worth 74,028 58,991 56,019 71,725 71,683 67,979 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 74 74 74 74 74 74 - -100.00%
Div Payout % 2.24% 1.72% 0.00% 2.72% 2.26% 0.00% - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 74,028 58,991 56,019 71,725 71,683 67,979 0 -100.00%
NOSH 74,775 74,673 74,692 74,713 74,670 74,702 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.51% 5.50% -30.16% 2.08% 3.72% 0.00% 0.00% -
ROE 4.51% 7.36% -25.45% 3.82% 4.62% -26.61% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 126.99 105.81 63.28 176.49 119.05 120.06 0.00 -100.00%
EPS 4.46 5.81 -19.08 3.67 4.43 -24.21 0.00 -100.00%
DPS 0.10 0.10 0.10 0.10 0.10 0.10 0.00 -100.00%
NAPS 0.99 0.79 0.75 0.96 0.96 0.91 1.10 0.11%
Adjusted Per Share Value based on latest NOSH - 74,713
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 8.27 6.88 4.11 11.48 7.74 7.81 0.00 -100.00%
EPS 0.29 0.38 -1.24 0.24 0.29 -1.57 0.00 -100.00%
DPS 0.01 0.01 0.01 0.01 0.01 0.01 0.00 -100.00%
NAPS 0.0644 0.0513 0.0488 0.0624 0.0624 0.0592 1.10 3.06%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.69 1.58 1.54 1.96 1.90 4.16 0.00 -
P/RPS 2.12 1.49 2.43 1.11 1.60 3.47 0.00 -100.00%
P/EPS 60.31 27.16 -8.07 53.41 42.87 -17.18 0.00 -100.00%
EY 1.66 3.68 -12.39 1.87 2.33 -5.82 0.00 -100.00%
DY 0.04 0.06 0.06 0.05 0.05 0.02 0.00 -100.00%
P/NAPS 2.72 2.00 2.05 2.04 1.98 4.57 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 16/08/05 25/08/04 27/08/03 21/08/02 30/08/01 25/08/00 - -
Price 2.61 1.94 2.06 1.78 1.96 4.83 0.00 -
P/RPS 2.06 1.83 3.26 1.01 1.65 4.02 0.00 -100.00%
P/EPS 58.52 33.35 -10.79 48.50 44.23 -19.95 0.00 -100.00%
EY 1.71 3.00 -9.26 2.06 2.26 -5.01 0.00 -100.00%
DY 0.04 0.05 0.05 0.06 0.05 0.02 0.00 -100.00%
P/NAPS 2.64 2.46 2.75 1.85 2.04 5.31 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment