[PARKSON] QoQ Annualized Quarter Result on 30-Jun-2008 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -15.0%
YoY- 7127.04%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 2,679,001 2,612,134 2,484,576 2,242,297 2,309,629 2,195,376 1,956,464 23.28%
PBT 715,974 696,400 569,476 762,262 850,212 499,524 401,500 47.00%
Tax -152,584 -143,980 -125,960 -124,214 -128,713 -123,668 -99,916 32.57%
NP 563,390 552,420 443,516 638,048 721,498 375,856 301,584 51.62%
-
NP to SH 320,373 328,690 240,648 447,974 527,006 200,294 158,740 59.63%
-
Tax Rate 21.31% 20.67% 22.12% 16.30% 15.14% 24.76% 24.89% -
Total Cost 2,115,610 2,059,714 2,041,060 1,604,249 1,588,130 1,819,520 1,654,880 17.77%
-
Net Worth 1,510,039 1,390,847 1,314,118 1,178,199 1,076,117 716,719 667,869 72.17%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - 147,274 - - - -
Div Payout % - - - 32.88% - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 1,510,039 1,390,847 1,314,118 1,178,199 1,076,117 716,719 667,869 72.17%
NOSH 1,020,297 1,022,682 1,026,655 981,832 969,475 968,539 967,926 3.57%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 21.03% 21.15% 17.85% 28.46% 31.24% 17.12% 15.41% -
ROE 21.22% 23.63% 18.31% 38.02% 48.97% 27.95% 23.77% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 262.57 255.42 242.01 228.38 238.24 226.67 202.13 19.03%
EPS 31.40 32.14 23.44 45.63 54.36 20.68 16.40 54.12%
DPS 0.00 0.00 0.00 15.00 0.00 0.00 0.00 -
NAPS 1.48 1.36 1.28 1.20 1.11 0.74 0.69 66.24%
Adjusted Per Share Value based on latest NOSH - 1,020,141
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 233.18 227.36 216.26 195.17 201.03 191.08 170.29 23.28%
EPS 27.89 28.61 20.95 38.99 45.87 17.43 13.82 59.62%
DPS 0.00 0.00 0.00 12.82 0.00 0.00 0.00 -
NAPS 1.3143 1.2106 1.1438 1.0255 0.9366 0.6238 0.5813 72.17%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 3.72 3.94 3.76 5.00 6.19 9.75 8.59 -
P/RPS 1.42 1.54 1.55 2.19 2.60 4.30 4.25 -51.81%
P/EPS 11.85 12.26 16.04 10.96 11.39 47.15 52.38 -62.83%
EY 8.44 8.16 6.23 9.13 8.78 2.12 1.91 169.03%
DY 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
P/NAPS 2.51 2.90 2.94 4.17 5.58 13.18 12.45 -65.58%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 25/02/09 19/11/08 27/08/08 28/05/08 25/02/08 28/11/07 -
Price 4.69 3.29 3.25 4.38 6.34 6.93 8.10 -
P/RPS 1.79 1.29 1.34 1.92 2.66 3.06 4.01 -41.56%
P/EPS 14.94 10.24 13.87 9.60 11.66 33.51 49.39 -54.90%
EY 6.70 9.77 7.21 10.42 8.57 2.98 2.02 122.24%
DY 0.00 0.00 0.00 3.42 0.00 0.00 0.00 -
P/NAPS 3.17 2.42 2.54 3.65 5.71 9.36 11.74 -58.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment