[PARKSON] QoQ Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 163.12%
YoY- 212.62%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 2,612,134 2,484,576 2,242,297 2,309,629 2,195,376 1,956,464 343,876 284.05%
PBT 696,400 569,476 762,262 850,212 499,524 401,500 -4,172 -
Tax -143,980 -125,960 -124,214 -128,713 -123,668 -99,916 -1,824 1715.94%
NP 552,420 443,516 638,048 721,498 375,856 301,584 -5,996 -
-
NP to SH 328,690 240,648 447,974 527,006 200,294 158,740 -6,375 -
-
Tax Rate 20.67% 22.12% 16.30% 15.14% 24.76% 24.89% - -
Total Cost 2,059,714 2,041,060 1,604,249 1,588,130 1,819,520 1,654,880 349,872 224.28%
-
Net Worth 1,390,847 1,314,118 1,178,199 1,076,117 716,719 667,869 49,325 817.09%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 147,274 - - - - -
Div Payout % - - 32.88% - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 1,390,847 1,314,118 1,178,199 1,076,117 716,719 667,869 49,325 817.09%
NOSH 1,022,682 1,026,655 981,832 969,475 968,539 967,926 74,736 467.58%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 21.15% 17.85% 28.46% 31.24% 17.12% 15.41% -1.74% -
ROE 23.63% 18.31% 38.02% 48.97% 27.95% 23.77% -12.92% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 255.42 242.01 228.38 238.24 226.67 202.13 460.12 -32.33%
EPS 32.14 23.44 45.63 54.36 20.68 16.40 -8.53 -
DPS 0.00 0.00 15.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.28 1.20 1.11 0.74 0.69 0.66 61.57%
Adjusted Per Share Value based on latest NOSH - 970,750
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 227.36 216.26 195.17 201.03 191.08 170.29 29.93 284.06%
EPS 28.61 20.95 38.99 45.87 17.43 13.82 -0.55 -
DPS 0.00 0.00 12.82 0.00 0.00 0.00 0.00 -
NAPS 1.2106 1.1438 1.0255 0.9366 0.6238 0.5813 0.0429 817.55%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 3.94 3.76 5.00 6.19 9.75 8.59 5.54 -
P/RPS 1.54 1.55 2.19 2.60 4.30 4.25 1.20 18.00%
P/EPS 12.26 16.04 10.96 11.39 47.15 52.38 -64.95 -
EY 8.16 6.23 9.13 8.78 2.12 1.91 -1.54 -
DY 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 2.94 4.17 5.58 13.18 12.45 8.39 -50.58%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 19/11/08 27/08/08 28/05/08 25/02/08 28/11/07 27/08/07 -
Price 3.29 3.25 4.38 6.34 6.93 8.10 7.01 -
P/RPS 1.29 1.34 1.92 2.66 3.06 4.01 1.52 -10.31%
P/EPS 10.24 13.87 9.60 11.66 33.51 49.39 -82.18 -
EY 9.77 7.21 10.42 8.57 2.98 2.02 -1.22 -
DY 0.00 0.00 3.42 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.54 3.65 5.71 9.36 11.74 10.62 -62.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment