[PARKSON] YoY Quarter Result on 31-Mar-2009 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -27.11%
YoY- -74.27%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 918,206 801,325 753,897 703,184 634,534 488,861 63,749 55.91%
PBT 249,815 246,258 206,229 188,781 387,897 113,426 -18,648 -
Tax -62,973 -61,370 -51,434 -42,448 -34,701 -24,771 -681 112.50%
NP 186,842 184,888 154,795 146,333 353,196 88,655 -19,329 -
-
NP to SH 102,360 105,172 83,472 75,935 295,108 47,383 -18,669 -
-
Tax Rate 25.21% 24.92% 24.94% 22.49% 8.95% 21.84% - -
Total Cost 731,364 616,437 599,102 556,851 281,338 400,206 83,078 43.64%
-
Net Worth 2,632,425 2,138,351 1,792,343 1,502,457 1,077,532 0 68,729 83.49%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 65,266 - - - - - - -
Div Payout % 63.76% - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 2,632,425 2,138,351 1,792,343 1,502,457 1,077,532 0 68,729 83.49%
NOSH 1,087,778 1,090,995 1,024,196 1,015,173 970,750 74,871 74,705 56.20%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 20.35% 23.07% 20.53% 20.81% 55.66% 18.14% -30.32% -
ROE 3.89% 4.92% 4.66% 5.05% 27.39% 0.00% -27.16% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 84.41 73.45 73.61 69.27 65.37 652.93 85.33 -0.18%
EPS 9.41 9.64 8.15 7.48 30.40 4.89 -24.99 -
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 1.96 1.75 1.48 1.11 0.00 0.92 17.47%
Adjusted Per Share Value based on latest NOSH - 1,015,173
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 79.61 69.48 65.37 60.97 55.02 42.39 5.53 55.90%
EPS 8.88 9.12 7.24 6.58 25.59 4.11 -1.62 -
DPS 5.66 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2824 1.8541 1.5541 1.3027 0.9343 0.00 0.0596 83.49%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 5.37 5.70 5.84 3.72 6.19 5.47 1.82 -
P/RPS 6.36 7.76 7.93 5.37 9.47 0.84 2.13 19.97%
P/EPS 57.07 59.13 71.66 49.73 20.36 8.64 -7.28 -
EY 1.75 1.69 1.40 2.01 4.91 11.57 -13.73 -
DY 1.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.91 3.34 2.51 5.58 0.00 1.98 1.92%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 22/05/12 25/05/11 24/05/10 27/05/09 28/05/08 21/05/07 23/05/06 -
Price 4.69 5.81 5.10 4.69 6.34 5.54 2.93 -
P/RPS 5.56 7.91 6.93 6.77 9.70 0.85 3.43 8.37%
P/EPS 49.84 60.27 62.58 62.70 20.86 8.75 -11.72 -
EY 2.01 1.66 1.60 1.59 4.79 11.42 -8.53 -
DY 1.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.96 2.91 3.17 5.71 0.00 3.18 -7.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment