[PARKSON] QoQ Annualized Quarter Result on 30-Sep-2007 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 2590.04%
YoY- 76.87%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 2,242,297 2,309,629 2,195,376 1,956,464 343,876 1,792,396 1,710,872 19.78%
PBT 762,262 850,212 499,524 401,500 -4,172 417,856 399,932 53.78%
Tax -124,214 -128,713 -123,668 -99,916 -1,824 -107,057 -111,044 7.76%
NP 638,048 721,498 375,856 301,584 -5,996 310,798 288,888 69.67%
-
NP to SH 447,974 527,006 200,294 158,740 -6,375 168,577 158,100 100.36%
-
Tax Rate 16.30% 15.14% 24.76% 24.89% - 25.62% 27.77% -
Total Cost 1,604,249 1,588,130 1,819,520 1,654,880 349,872 1,481,597 1,421,984 8.38%
-
Net Worth 1,178,199 1,076,117 716,719 667,869 49,325 0 0 -
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 147,274 - - - - - - -
Div Payout % 32.88% - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 1,178,199 1,076,117 716,719 667,869 49,325 0 0 -
NOSH 981,832 969,475 968,539 967,926 74,736 74,690 74,771 457.46%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 28.46% 31.24% 17.12% 15.41% -1.74% 17.34% 16.89% -
ROE 38.02% 48.97% 27.95% 23.77% -12.92% 0.00% 0.00% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 228.38 238.24 226.67 202.13 460.12 2,399.76 2,288.12 -78.51%
EPS 45.63 54.36 20.68 16.40 -8.53 17.40 16.32 98.59%
DPS 15.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.11 0.74 0.69 0.66 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 967,926
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 195.17 201.03 191.08 170.29 29.93 156.01 148.91 19.78%
EPS 38.99 45.87 17.43 13.82 -0.55 14.67 13.76 100.36%
DPS 12.82 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0255 0.9366 0.6238 0.5813 0.0429 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 5.00 6.19 9.75 8.59 5.54 5.47 4.44 -
P/RPS 2.19 2.60 4.30 4.25 1.20 0.23 0.19 411.02%
P/EPS 10.96 11.39 47.15 52.38 -64.95 2.42 2.10 201.18%
EY 9.13 8.78 2.12 1.91 -1.54 41.26 47.62 -66.78%
DY 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.17 5.58 13.18 12.45 8.39 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 28/05/08 25/02/08 28/11/07 27/08/07 21/05/07 26/02/07 -
Price 4.38 6.34 6.93 8.10 7.01 5.54 5.86 -
P/RPS 1.92 2.66 3.06 4.01 1.52 0.23 0.26 279.67%
P/EPS 9.60 11.66 33.51 49.39 -82.18 2.45 2.77 129.18%
EY 10.42 8.57 2.98 2.02 -1.22 40.74 36.08 -56.34%
DY 3.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.65 5.71 9.36 11.74 10.62 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment