[PARKSON] QoQ Annualized Quarter Result on 31-Mar-2005 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
24-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 18.85%
YoY- 215.02%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 224,326 234,628 324,560 306,132 291,480 308,792 262,272 -9.86%
PBT -2,310 2,024 24,367 26,677 24,672 29,012 16,141 -
Tax -1,600 -860 -9,392 -11,157 -11,614 -14,468 -8,102 -65.98%
NP -3,910 1,164 14,975 15,520 13,058 14,544 8,039 -
-
NP to SH -4,242 456 14,975 15,520 13,058 14,544 8,039 -
-
Tax Rate - 42.49% 38.54% 41.82% 47.07% 49.87% 50.20% -
Total Cost 228,236 233,464 309,585 290,612 278,422 294,248 254,233 -6.92%
-
Net Worth 101,569 75,239 73,978 76,205 71,714 64,955 59,035 43.44%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - 74 - - - 74 -
Div Payout % - - 0.50% - - - 0.93% -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 101,569 75,239 73,978 76,205 71,714 64,955 59,035 43.44%
NOSH 74,683 75,999 74,725 74,711 74,702 74,661 74,727 -0.03%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -1.74% 0.50% 4.61% 5.07% 4.48% 4.71% 3.07% -
ROE -4.18% 0.61% 20.24% 20.37% 18.21% 22.39% 13.62% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 300.37 308.72 434.34 409.75 390.19 413.59 350.97 -9.83%
EPS -5.68 0.60 20.04 20.77 17.48 19.48 10.76 -
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.10 -
NAPS 1.36 0.99 0.99 1.02 0.96 0.87 0.79 43.49%
Adjusted Per Share Value based on latest NOSH - 74,722
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 19.53 20.42 28.25 26.65 25.37 26.88 22.83 -9.85%
EPS -0.37 0.04 1.30 1.35 1.14 1.27 0.70 -
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
NAPS 0.0884 0.0655 0.0644 0.0663 0.0624 0.0565 0.0514 43.40%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 1.50 1.90 2.69 2.77 4.12 1.56 1.58 -
P/RPS 0.50 0.62 0.62 0.68 1.06 0.38 0.45 7.25%
P/EPS -26.41 316.67 13.42 13.33 23.57 8.01 14.69 -
EY -3.79 0.32 7.45 7.50 4.24 12.49 6.81 -
DY 0.00 0.00 0.04 0.00 0.00 0.00 0.06 -
P/NAPS 1.10 1.92 2.72 2.72 4.29 1.79 2.00 -32.79%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 02/03/06 16/11/05 16/08/05 24/05/05 22/02/05 24/11/04 25/08/04 -
Price 1.90 1.94 2.61 2.34 3.43 3.19 1.94 -
P/RPS 0.63 0.63 0.60 0.57 0.88 0.77 0.55 9.44%
P/EPS -33.45 323.33 13.02 11.26 19.62 16.38 18.03 -
EY -2.99 0.31 7.68 8.88 5.10 6.11 5.55 -
DY 0.00 0.00 0.04 0.00 0.00 0.00 0.05 -
P/NAPS 1.40 1.96 2.64 2.29 3.57 3.67 2.46 -31.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment